Kent County Farm Bureau (EIN 381292274) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1947

Legal Domicile

Tax Period

2023-09-01 to 2024-08-31

Kent County Farm Bureau, founded in 1947, is a small nonprofit that reported $225K in total revenue in fiscal year 2023. Revenue surged 36% from the prior year, signaling strong growth momentum. Expenses of $515K exceeded revenue, resulting in a 129% operating deficit.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $135,790

Program Service Revenue $0

Investment Income $70,626

Other Revenue $18,241

TOTAL REVENUE $224,657

Expense Breakdown

Grants Paid $0

Salaries & Benefits $123,862

Fundraising Expenses $0

Program Expenses $515,264

Other Expenses $391,402

TOTAL EXPENSES $515,264

Year-over-Year Comparison

	2023	2022	Change
Revenue	$224,657	$165,636	+0.4%
Expenses	$515,264	$231,670	+1.2%
Net Income	$-290,607	$-66,034	+3.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

157

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$122,737

Total Directors

$123,887

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Natalie Hart	SecretaryTreasurer	40.00	Officer Director	$66,977	$0	$66,977
Gloria Hahn	SecretaryTreasurer	0.00	Officer Director	$54,855	$0	$54,855
Bryan Heffron	Third Member	2.00	Officer Director	$310	$0	$310
Kylee Zdunic-Rasch	President	2.00	Officer Director	$310	$0	$310
Bruce Klamer	Vice President	1.00	Officer Director	$285	$0	$285
Carlton Blough	Director	1.00	Director	$225	$0	$225
Allan Robinette	Young Farmer Rep	1.00	Director	$200	$0	$200
John Schut	Director	1.00	Director	$200	$0	$200
Renee McCauley	Promotion & Education Rep	1.00	Director	$200	$0	$200
Duane Rasch	Director	1.00	Director	$125	$0	$125
William Hirsch	Director	1.00	Director	$100	$0	$100
Aaron Phelps	Director	1.00	Director	$100	$0	$100

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$224,657	$515,264	$777,123	$-290,607
2023	$165,636	$231,670	$1,067,830	$-66,034
2022	$249,438	$152,696	$1,287,131	$96,742
2022	$178,238	$154,073	$1,133,844	$24,165
2021	$221,497	$136,292	$1,191,561	$85,205
2020	$290,044	$164,595	$1,105,160	$125,449

Kent County Farm Bureau