OTSEGO LODGE 345 LOYAL ORDER OF MOOSE (EIN 381881485) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1918

Legal Domicile

Principal Officer

MICHELLE ROEMER

Phone

2696949898

Tax Period

2024-05-01 to 2025-04-30

OTSEGO LODGE 345 LOYAL ORDER OF MOOSE, founded in 1918, is a small nonprofit that reported $268K in total revenue in fiscal year 2024. Revenue decreased 14% compared to the prior year. Expenses of $245K left a modest 9% surplus.

Mission

UNITES IT'S MEMBERS IN THE BONDS OF FRATERNITY, BENEVOLENCE AND CHARITY. THIS IS ACCOMPLISHED THROUGH A YEAR-ROUND SCHEDULE OF SOCIAL AND RECREATIONAL ACTIVITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $29,240

Program Service Revenue $100,030

Investment Income $4,613

Other Revenue $134,370

TOTAL REVENUE $268,253

Expense Breakdown

Grants Paid $0

Salaries & Benefits $41,353

Fundraising Expenses $0

Other Expenses $203,736

TOTAL EXPENSES $245,089

Year-over-Year Comparison

	2024	2023	Change
Revenue	$268,253	$312,237	-0.1%
Expenses	$245,089	$186,148	+0.3%
Net Income	$23,164	$126,089	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

150

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$21,104

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHELLE ROEMER	ADMINISTRATO	25.00	Officer	$21,104	$0	$21,104
JENNIFER HORROCKS	TRUSTEE	5.00	Director	$0	$0	$0
DAVID SMITH	TRUSTEE	5.00	Director	$0	$0	$0
DEB THOMAS	TRUSTEE	5.00	Director	$0	$0	$0
RICKY BROWN	TREASURER	5.00	Officer	$0	$0	$0
ERICH FRANZ	VICE PRESIDE	5.00	Officer	$0	$0	$0
DARREL LYNN LARSEN	PRESIDENT	5.00	Officer	$0	$0	$0
MELISSA SHUMAKER	PAST PRESIDE	5.00	Officer	$0	$0	$0
CHARLES SWANSON	CHAPLAIN	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$268,253	$245,089	$1,106,586	$23,164
2024	$312,237	$186,148	$1,084,790	$126,089
2023	$273,719	$189,994	$961,421	$83,725
2022	$253,831	$135,035	$942,260	$118,796
2021	$152,559	$82,520	$823,507	$70,039

OTSEGO LODGE 345 LOYAL ORDER OF MOOSE