GOOD SAMARITAN MINISTRIES (EIN 381887347) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1969

Legal Domicile

Principal Officer

ERIN KAMPHUIS

Phone

6163927159

Tax Period

2024-07-01 to 2025-06-30

GOOD SAMARITAN MINISTRIES, founded in 1969, is a community nonprofit in the Human Services sector that reported $2.6M in total revenue in fiscal year 2024. Revenue decreased 12% compared to the prior year.

Mission

GOOD SAMARITAN IS COMMITTED TO ENDING POVERTY AND HOMELESSNESS, IN PARTNERSHIP WITH OUR COMMUNITY, BY LEADING THE WAY IN PROVIDING AFFORDABLE HOUSING SOLUTIONS AND SUPPORTIVE SERVICES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,519,896

Program Service Revenue $1,001,646

Investment Income $63,759

Other Revenue $788

TOTAL REVENUE $2,586,089

Expense Breakdown

Grants Paid $796,885

Salaries & Benefits $1,291,116

Fundraising Expenses $144,327

Program Expenses $2,355,491

Other Expenses $659,617

TOTAL EXPENSES $2,747,618

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,586,089	$2,950,761	-0.1%
Expenses	$2,747,618	$3,074,761	-0.1%
Net Income	$-161,529	$-124,000	+0.3%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$107,464

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRYAN KNOTT	DIRECTOR	1.00	Director	$0	$0	$0
DERRELL JACKSON	PRESIDENT	1.00	Officer Director	$0	$0	$0
GARY BEYER	PAST PRESIDENT	1.00	Director	$0	$0	$0
AL DANNENBERG	DIRECTOR	1.00	Director	$0	$0	$0
BRITTANY DOLLY	TREASURER	1.00	Officer Director	$0	$0	$0
YVETTE EMELANDER	SECRETARY	1.00	Officer Director	$0	$0	$0
MATTHEW WIEBE	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
BRAD WIERENGA	DIRECTOR	1.00	Director	$0	$0	$0
HAR YE KAN	DIRECTOR	1.00	Director	$0	$0	$0
DAVE TEBO	DIRECTOR	1.00	Director	$0	$0	$0
ALISON FREAS	DIRECTOR	1.00	Director	$0	$0	$0
EBONY SISSON	DIRECTOR	1.00	Director	$0	$0	$0
ANGELA WESTFIELD	DIRECTOR	1.00	Director	$0	$0	$0
BRIAN DE VOS	EXECUTIVE DIRECTOR	40.00	Officer	$105,970	$1,494	$107,464

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,586,089	$2,747,618	$4,479,549	$-161,529
2024	$2,950,761	$3,074,761	$4,603,934	$-124,000
2023	$5,839,697	$4,588,375	$4,645,655	$1,251,322
2022	$13,330,048	$12,558,388	$4,532,054	$771,660
2021	$5,714,896	$4,873,812	$6,761,787	$841,084
2020	$1,451,431	$1,353,178	$1,367,126	$98,253
2019	$1,919,851	$1,268,863	$1,184,870	$650,988
2018	$1,422,330	$1,317,595	$572,012	$104,735

GOOD SAMARITAN MINISTRIES