MUNICIPAL SERVICE BUREAU INC (EIN 382165556) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1984

Legal Domicile

Principal Officer

Steven J Smith

Phone

7344673169

Tax Period

2024-07-01 to 2025-06-30

MUNICIPAL SERVICE BUREAU INC, founded in 1984, is a community nonprofit in the Human Services sector that reported $1.0M in total revenue in fiscal year 2024. Revenue grew 16% year-over-year, indicating healthy expansion.

Mission

| Explanation:| The mission is to provide management and employee services to the public sector for recreational and other opportunities with-in the City of Westland. This would include providing staffing to the Golf Course Ice Arena Senior Center Crossing Guards and the Community Center. This assists residents of all ages and in a variety of different ways. Also this year the Municipal Service Bureau now provides ordinance enforcement employees to the City of Westland

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,044,470

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,044,470

Expense Breakdown

Grants Paid $0

Salaries & Benefits $992,933

Fundraising Expenses $0

Program Expenses $1,037,608

Other Expenses $59,558

TOTAL EXPENSES $1,052,491

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,044,470	$896,945	+0.2%
Expenses	$1,052,491	$935,641	+0.1%
Net Income	$-8,021	$-38,696	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

118

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$381,113

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Steven Smith	Board President	4.00	Director	$0	$0	$149,918
Jim Godbout	Board Member	1.00	Director	$0	$0	$131,335
Mack Mayfield	Board Member	0.00	Director	$482	$0	$482
Kyle Mulligan	Board Member	3.00	Director	$0	$0	$99,378

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,044,470	$1,052,491	$103,967	$-8,021
2024	$896,945	$935,641	$111,988	$-38,696
2023	$913,670	$801,785	$150,684	$111,885
2022	$620,063	$687,980	$38,799	$-67,917
2021	$587,837	$515,812	$106,716	$72,025

MUNICIPAL SERVICE BUREAU INC