DELTON LODGE NO 1649 LOYAL ORDER OF THE MOOSE (EIN 382206224) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1978

Legal Domicile

Principal Officer

Jill Young

Phone

2696232112

Tax Period

2024-05-01 to 2025-04-30

DELTON LODGE NO 1649 LOYAL ORDER OF THE MOOSE, founded in 1978, is a small nonprofit that reported $158K in total revenue in fiscal year 2024. Revenue fell 53% from the prior year — a significant decline worth monitoring. Net assets of $408K represent 31 months of operating reserves.

Mission

The organization unites its members in the bonds of fraternity, benevolence, and charity. This is accomplished through a year round schedule of social and recreational activities for the members and their families, estimated at 1238.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $0

Other Revenue $158,069

TOTAL REVENUE $158,069

Expense Breakdown

Grants Paid $0

Salaries & Benefits $123,960

Fundraising Expenses $0

Program Expenses $0

Other Expenses $32,918

TOTAL EXPENSES $156,878

Year-over-Year Comparison

	2024	2023	Change
Revenue	$158,069	$333,515	-0.5%
Expenses	$156,878	N/A	N/A
Net Income	$1,191	$333,515	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$32,760

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jill Young	Administrator	50	Officer	$32,760	$0	$32,760
Rod Brownell	Junior Past President	2	Officer	$0	$0	$0
Lynn Campbell	Treasurer	3	Officer	$0	$0	$0
Chris Osborne	President	4	Officer	$0	$0	$0
John Osborne	Vice President	8	Officer	$0	$0	$0
Dan Piebenga	Chaplain	2	Officer	$0	$0	$0
Anita Lewis	Trustee	4	Officer	$0	$0	$0
Dan Scott	Trustee	10	Officer	$0	$0	$0
Dan Jeska	Trustee	8	Key Emp	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$158,069	$156,878	$408,331	$1,191
2023	$369,815	$258,125	$652,138	$111,690
2022	$388,427	$126,204	$307,999	$262,223

DELTON LODGE NO 1649 LOYAL ORDER OF THE MOOSE