SOUTHERN MI SPORTSMANS CLUB (EIN 382242618) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1952

Legal Domicile

Principal Officer

DAN KAY

Phone

7347551717

Tax Period

2025-01-01 to 2025-12-31

SOUTHERN MI SPORTSMANS CLUB, founded in 1952, is a micro nonprofit that reported $82K in total revenue in fiscal year 2025. Revenue grew 16% year-over-year, indicating healthy expansion. Expenses of $96K exceeded revenue, resulting in a 17% operating deficit.

Mission

FIRE SAFETY FOR FIREARMS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $74,770

Program Service Revenue $0

Investment Income $2,808

Other Revenue $4,310

TOTAL REVENUE $81,888

Expense Breakdown

Grants Paid $250

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $95,787

Other Expenses $95,537

TOTAL EXPENSES $95,787

Year-over-Year Comparison

	2025	2024	Change
Revenue	$81,888	$70,571	+0.2%
Expenses	$95,787	$136,071	-0.3%
Net Income	$-13,899	$-65,500	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAN KAY	PRESIDENT	1	Officer Director	$0	$0	$0
MIKE GEREMSKI	VICE PRESIDENT	1	Officer Director	$0	$0	$0
MICHAEL SPROTT	FINANCIAL SECY	2	Officer Director	$0	$0	$0
ALFRED KELLY	RECORDING SECY	1	Officer Director	$0	$0	$0
JOHN KAY	BOARD MEMBER	1	Officer	$0	$0	$0
NICHOLAS TROSS	BOARD MEMBER	1	Officer	$0	$0	$0
JOHN BIHN	BOARD MEMBER	1	Officer	$0	$0	$0
BOB TRAPP	BOARD MEMBER	1	Officer	$0	$0	$0
TINA KELLY	MEMBERSHIP CHA	1	Officer	$0	$0	$0
B LIHCTENWALD	TRUSTEE	1	Officer	$0	$0	$0
GARY HUEBNER	TRUSTEE	1	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$81,888	$95,787	$1,068,982	$-13,899
2024	$70,571	$136,071	$1,083,658	$-65,500
2023	$63,664	$87,983	$1,148,174	$-24,319
2022	$313,691	$74,645	$1,172,493	$239,046
2021	$73,894	$119,167	$933,372	$-45,273
2020	$227,458	$101,054	$978,695	$126,404
2019	$104,498	$31,057	$852,278	$73,441
2018	$226,246	$25,718	$778,834	$200,528

SOUTHERN MI SPORTSMANS CLUB