GRAND RAPIDS CABLE ACCESS CTR INC D/B/A COMMUNITY MEDIA CENTER (EIN 382386140) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1980

Legal Domicile

Principal Officer

STARLA MCDERMOTT

Phone

6164594788

Tax Period

2024-07-01 to 2025-06-30

GRAND RAPIDS CABLE ACCESS CTR INC D/B/A COMMUNITY MEDIA CENTER, founded in 1980, is a community nonprofit in the Arts, Culture & Humanities sector that reported $2.1M in total revenue in fiscal year 2024. Expenses of $2.5M exceeded revenue, resulting in a 24% operating deficit.

Mission

BUILDING COMMUNITY THROUGH MEDIA

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $654,847

Program Service Revenue $1,201,587

Investment Income $37,314

Other Revenue $165,083

TOTAL REVENUE $2,058,831

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,587,026

Fundraising Expenses $73,587

Program Expenses $2,256,040

Other Expenses $959,743

TOTAL EXPENSES $2,546,769

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,058,831	$1,916,958	+0.1%
Expenses	$2,546,769	$2,418,728	+0.1%
Net Income	$-487,938	$-501,770	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

140

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$90,562

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STARLA MCDERMOTT	EXECUTIVE DI	40.00	Officer	$90,562	$0	$90,562
RICHARD PARROT IV	PRESIDENT	4.00	Officer Director	$0	$0	$0
JASON WHEELER	VICE PRESIDE	4.00	Officer Director	$0	$0	$0
BRANDON COPELAND	SECRETARY	4.00	Officer Director	$0	$0	$0
KARISA SPRITE WILSON	TREASURER	4.00	Officer Director	$0	$0	$0
MEL ATKINS	DIRECTOR	2.00	Director	$0	$0	$0
GABRIELLA DE LA VEGA	DIRECTOR	2.00	Director	$0	$0	$0
CLAY GRUEBER	DIRECTOR	2.00	Director	$0	$0	$0
PARKER HAFFEY	DIRECTOR	2.00	Director	$0	$0	$0
JESSE HOLCOMB	DIRECTOR	2.00	Director	$0	$0	$0
LEN O'KELLY	DIRECTOR	2.00	Director	$0	$0	$0
CRAIG PIERSMA	DIRECTOR	2.00	Director	$0	$0	$0
REBECCA RYNBRANDT	DIRECTOR	2.00	Director	$0	$0	$0
CORY SMITH	DIRECTOR	2.00	Director	$0	$0	$0
MARK SMITH	DIRECTOR	2.00	Director	$0	$0	$0
TERRA TARANGO	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,058,831	$2,546,769	$2,403,849	$-487,938
2024	$1,916,958	$2,418,728	$2,918,998	$-501,770
2023	$1,805,596	$1,970,662	$3,434,272	$-165,066
2022	$1,841,207	$1,401,713	$3,474,480	$439,494
2021	$1,393,547	$1,130,801	$3,318,262	$262,746
2020	$1,441,743	$1,186,500	$2,892,840	$255,243
2019	$1,465,914	$1,326,552	$2,508,666	$139,362
2018	$1,545,005	$1,460,218	$2,339,239	$84,787

GRAND RAPIDS CABLE ACCESS CTR INC D/B/A COMMUNITY MEDIA CENTER