BAY CITY FIREWORKS FESTIVAL (EIN 382460435) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

JACK FRANK

Phone

9898922264

Tax Period

2024-09-01 to 2025-08-31

BAY CITY FIREWORKS FESTIVAL, founded in 1983, is a small nonprofit that reported $341K in total revenue in fiscal year 2024. Revenue decreased 14% compared to the prior year. Expenses of $329K left a modest 3% surplus.

Mission

PROMOTION OF THE FOURTH OF JULY FIREWORKS FESTIVAL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $35,912

Program Service Revenue $285,572

Investment Income $1

Other Revenue $19,552

TOTAL REVENUE $341,037

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $316,220

Other Expenses $329,442

TOTAL EXPENSES $329,442

Year-over-Year Comparison

	2024	2023	Change
Revenue	$341,037	$398,071	-0.1%
Expenses	$329,442	$381,799	-0.1%
Net Income	$11,595	$16,272	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

200

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHELLE LEWLESS	BOARD MEMBER	2.00	Director	$0	$0	$0
CYNDI PROCUNIER	BOARD MEMBER	2.00	Director	$0	$0	$0
DONALD MIDDLETON	BOARD MEMBER	2.00	Director	$0	$0	$0
JORDAN LAROCHE	BOARD MEMBER	2.00	Director	$0	$0	$0
MICHELLE BOVIA	BOARD MEMBER	2.00	Director	$0	$0	$0
BREANNA GRACZYK	BOARD MEMBER	2.00	Director	$0	$0	$0
EARL BOVIA	PRESIDENT	2.00	Officer	$0	$0	$0
JACK FRANK	TREASURER	2.00	Officer	$0	$0	$0
ERIC NIEMIEC	VICE-PRESIDENT	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$341,037	$329,442	$326,264	$11,595
2024	$398,071	$381,799	$168,833	$16,272
2023	$320,482	$316,521	$152,561	$3,961
2022	$292,767	$286,135	$148,600	$6,632
2021	$336,920	$288,577	$144,195	$48,343
2020	$62,969	$29,874	$112,882	$33,095
2019	$256,474	$285,146	$98,911	$-28,672
2018	$263,007	$259,535	$119,822	$3,472

BAY CITY FIREWORKS FESTIVAL