CADILLAC HERITAGE CHRISTIAN SCHOOL (EIN 382476113) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

JOHN HARRINGTON

Phone

2317754272

Tax Period

2024-08-01 to 2025-07-31

CADILLAC HERITAGE CHRISTIAN SCHOOL, founded in 1983, is a small nonprofit that reported $815K in total revenue in fiscal year 2024. Expenses of $753K left a modest 8% surplus.

Mission

TO EDUCATE THE NEXT GENERATION OF CHRISTIAN LEADERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $249,217

Program Service Revenue $511,998

Investment Income $10,638

Other Revenue $43,331

TOTAL REVENUE $815,184

Expense Breakdown

Grants Paid $0

Salaries & Benefits $540,481

Fundraising Expenses $0

Program Expenses $554,506

Other Expenses $212,911

TOTAL EXPENSES $753,392

Year-over-Year Comparison

	2024	2023	Change
Revenue	$815,184	$853,244	0.0%
Expenses	$753,392	$763,683	0.0%
Net Income	$61,792	$89,561	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$35,496

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KAMERON SMITH	TRUSTEE	2.00	Officer Director	$0	$0	$0
BRAD SLATER	TREASURER	2.00	Officer Director	$0	$0	$0
CHRISTINA BAYER	SECRETARY	2.00	Officer Director	$0	$0	$0
JOHN HARRINGTON	CHAIRMAN	2.00	Officer Director	$0	$0	$0
CYNTHIA KICKBUSCH	TRUSTEE	2.00	Director	$0	$0	$0
AARON HOUSLER	VICE - CHAIRMAN	2.00	Officer Director	$0	$0	$0
NIKKI QUAKENBUSH	SECRETARY	2.00	Officer Director	$0	$0	$0
HEIDI SALISBURY	TRUSTEE	2.00	Director	$0	$0	$0
RYAN HUSTED	TRUSTEE	2.00	Director	$0	$0	$0
TRAVIS FLINT	TRUSTEE	2.00	Director	$0	$0	$0
ROSS VRIEZE	TRUSTEE	2.00	Director	$0	$0	$0
CHERYL FARMER	ADMINISTRATOR	40.00	Officer	$35,496	$0	$35,496

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$815,184	$753,392	$741,102	$61,792
2024	$853,244	$763,683	$676,729	$89,561
2023	$813,390	$638,497	$608,754	$174,893
2022	$627,876	$555,412	$420,487	$72,464
2021	$614,895	$487,127	$350,149	$127,768
2020	$476,289	$461,903	$290,524	$14,386
2019	$539,634	$558,342	$217,665	$-18,708
2018	$536,135	$511,442	$213,958	$24,693

CADILLAC HERITAGE CHRISTIAN SCHOOL