IMLAY CITY FRATERNAL ORDER OF EAGLES AERIE 4082 (EIN 382551038) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Principal Officer

LANCE JOHNSON

Phone

8107241954

Tax Period

2024-06-01 to 2025-05-31

IMLAY CITY FRATERNAL ORDER OF EAGLES AERIE 4082 is a small nonprofit that reported $133K in total revenue in fiscal year 2024. Revenue fell 26% from the prior year — a significant decline worth monitoring. Expenses of $167K exceeded revenue, resulting in a 26% operating deficit.

Mission

PEOPLE HELPING PEOPLE, FUNDRAISING, DONATION TO CHARITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,482

Program Service Revenue $44,544

Investment Income $12

Other Revenue $84,960

TOTAL REVENUE $132,998

Expense Breakdown

Grants Paid $3,720

Salaries & Benefits $6,796

Fundraising Expenses $0

Other Expenses $156,525

TOTAL EXPENSES $167,291

Year-over-Year Comparison

	2024	2023	Change
Revenue	$132,998	$179,929	-0.3%
Expenses	$167,291	$97,458	+0.7%
Net Income	$-34,293	$82,471	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

324

Independent Members

324

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$214

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LANCE JOHNSON	SECRETARY	10.00	Officer	$214	$0	$214
MICHAEL BROUSSEAU	TRUSTEE	2.00		$0	$0	$0
DEREK S HABERSKI	TRUSTEE	2.00		$0	$0	$0
MARTIN R JURN	TRUSTEE	2.00		$0	$0	$0
HOWARD O RICHMOND	TRUSTEE CHAI	2.00		$0	$0	$0
GARY ROGERS	TRUSTEE	2.00		$0	$0	$0
ANDREA M SHEPHERD	TRUSTEE	2.00		$0	$0	$0
DANIEL A SHEPHERD	TRUSTEE	2.00		$0	$0	$0
CHARLES R BOADWAY	WORTHY VICE-	2.00	Officer	$0	$0	$0
MELISSA M BROUSSEAU	TREASURER	8.00	Officer	$0	$0	$0
KELLY A CRAMER	OUTSIDE GUAR	2.00	Officer	$0	$0	$0
DALE R DUCKERT	WORTHY CONDU	5.00	Officer	$0	$0	$0
TIM JUNOD	INSIDE GUARD	2.00	Officer	$0	$0	$0
GENE D MEAD	JR PAST WORT	2.00	Officer	$0	$0	$0
DAVE SUMP	WORTHY CHAPL	1.00	Officer	$0	$0	$0
SUSAN SUMP	WORTHY PRESI	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$132,998	$167,291	$148,706	$-34,293
2024	$179,929	$97,458	$185,757	$82,471
2023	$152,234	$89,118	$109,523	$63,116
2022	$118,602	$106,904	$45,104	$11,698
2022	$43,887	$74,498	$56,013	$-30,611

IMLAY CITY FRATERNAL ORDER OF EAGLES AERIE 4082