MASTER ARTS THEATRE (EIN 382600719) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Principal Officer

JOHN MIEDEMA

Phone

6164551001

Tax Period

2025-01-01 to 2025-12-31

MASTER ARTS THEATRE, founded in 1985, is a small nonprofit in the Arts, Culture & Humanities sector that reported $424K in total revenue in fiscal year 2025. Revenue surged 28% from the prior year, signaling strong growth momentum. The organization ran a surplus of $112K, a strong 27% operating margin.

Mission

THE ADVANCEMENT OF CHRISTIAN PERFORMING ARTS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $213,184

Program Service Revenue $185,178

Investment Income $291

Other Revenue $25,494

TOTAL REVENUE $424,147

Expense Breakdown

Grants Paid $14,155

Salaries & Benefits $124,326

Fundraising Expenses $0

Program Expenses $286,997

Other Expenses $173,218

TOTAL EXPENSES $311,699

Year-over-Year Comparison

	2025	2024	Change
Revenue	$424,147	$331,057	+0.3%
Expenses	$311,699	$269,211	+0.2%
Net Income	$112,448	$61,846	+0.8%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✓ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

300

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✓ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$41,539

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN MIEDEMA	CHAIR	5.00	Officer Director	$0	$0	$0
RUTH SMITH	VICE CHAIR	1.00	Officer Director	$0	$0	$0
PAT PONTIER	TREASURER	1.00	Officer Director	$0	$0	$0
ROBB LAMER	SECRETARY	1.00	Officer Director	$0	$0	$0
LUKE BOUMA	EXECUTIVE DI	40.00	Director	$0	$0	$0
WALTER WILLIAMS	ARTISTIC DIR	1.00	Director	$41,539	$0	$41,539
CRAIG APEL	DIRECTOR	1.00	Director	$0	$0	$0
CHRIS KNOBLOCH	DIRECTOR	1.00	Director	$0	$0	$0
SUSIE FINKBEINER	DIRECTOR	1.00	Director	$0	$0	$0
MARK WELLING	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$424,147	$311,699	$386,446	$112,448
2024	No data	No data	No data	No data
2023	$184,258	$197,361	$206,850	$-13,103
2022	$130,677	$186,191	$219,953	$-55,514
2021	$193,485	$128,252	$275,467	$65,233
2020	$144,807	$124,523	$210,976	$20,284
2019	$223,677	$244,143	$191,766	$-20,466
2018	$217,561	$224,312	$213,127	$-6,751

MASTER ARTS THEATRE