BOYNE AREA GYMNASTICS (EIN 382707101) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Phone

2315829787

Tax Period

2024-01-01 to 2024-12-31

BOYNE AREA GYMNASTICS, founded in 1985, is a small nonprofit that reported $210K in total revenue in fiscal year 2024. Revenue surged 33% from the prior year, signaling strong growth momentum. Expenses of $198K left a modest 6% surplus.

Mission

GYMNASTICS TRAINING FOR YOUTH

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $13,868

Program Service Revenue $196,174

Investment Income $0

Other Revenue $0

TOTAL REVENUE $210,042

Expense Breakdown

Grants Paid $0

Salaries & Benefits $82,372

Fundraising Expenses $0

Program Expenses $184,392

Other Expenses $115,354

TOTAL EXPENSES $197,726

Year-over-Year Comparison

	2024	2023	Change
Revenue	$210,042	$157,651	+0.3%
Expenses	$197,726	$191,379	+0.0%
Net Income	$12,316	$-33,728	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$34,621

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DIANE HAGUE	MEMBER	40.00	Director	$30,417	$0	$30,417
KARI STREELMAN	TREASURER	10.00	Director Highest	$4,204	$0	$4,204
MELISSA HELSLEY	PRESIDENT	2.00	Officer Director	$0	$0	$0
AMI DIONNE	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
KELLIE HARDING	SECRETARY	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$210,042	$197,726	$284,072	$12,316
2023	$157,651	$191,379	$272,477	$-33,728
2022	$158,791	$139,788	$289,755	$19,003
2021	$149,594	$130,674	$270,919	$18,920
2020	$127,596	$135,320	$263,565	$-7,724
2019	$246,431	$232,248	$283,582	$14,183
2018	$252,105	$221,328	$284,035	$30,777

BOYNE AREA GYMNASTICS