SMB Probation Center Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1989

Legal Domicile

Principal Officer

Gary Davis

Phone

9897520800

Tax Period

2024-10-01 to 2025-09-30

SMB Probation Center Inc, founded in 1989, is a community nonprofit that reported $5.4M in total revenue in fiscal year 2024. Revenue surged 49% from the prior year, signaling strong growth momentum. Expenses of $4.8M left a modest 11% surplus.

Mission

TRI-CAP is an alternative offender placement for the courts and the criminal justice system that exists to positively impact the behavior of offenders and to promote public safety.

Program Service Accomplishments

Program 1

Expenses: $4,268,865

Cognitive Counseling is required in most cases by Circuit Court. Counseling was provided in-house. These services provide drug abuse and behavior modification treatment. Program services and...

Cognitive Counseling is required in most cases by Circuit Court. Counseling was provided in-house. These services provide drug abuse and behavior modification treatment. Program services and supervision of residents is handled 24 hours a day. Services may include transportation, hygiene supplies, laundry supplies, and staff travel and training. TRI-CAP has 4 company vehicles that are used to transport residents from jail to the facility to various approved destinations including community service sites and medical appointments. The average resident stay is 3 to 6 months. In addition, Tri-CAP provides cognitive counseling which is required in most cases by Circuit Court. Counseling is provided in-house.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $4,974,142

Program Service Revenue $0

Investment Income $43,036

Other Revenue $396,299

TOTAL REVENUE $5,413,477

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,250,315

Fundraising Expenses $0

Program Expenses $4,268,865

Other Expenses $1,579,399

TOTAL EXPENSES $4,829,714

Year-over-Year Comparison

	2024	2023	Change
Revenue	$5,413,477	$3,643,831	+0.5%
Expenses	$4,829,714	$3,715,719	+0.3%
Net Income	$583,763	$-71,888	-9.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$125,517

Total Directors