GEM Resources International

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1993

Legal Domicile

Phone

2693136906

Tax Period

2023-01-01 to 2023-12-31

GEM Resources International, founded in 1993, is a small nonprofit in the International Affairs sector that reported $226K in total revenue in fiscal year 2023. Revenue fell 26% from the prior year — a significant decline worth monitoring. Expenses of $319K exceeded revenue, resulting in a 41% operating deficit.

Mission

Funding of educational and medical projects in developing countries

Program Service Accomplishments

Program 1

Expenses: $202,146 Revenue: $1,400

Grants to build wells, education facilities, agriculture in Mozambique

Program 2

Expenses: $55,233 Revenue: $92,482

Provide wellness, health education, and facilities youth in Nicaragua

Program 3

Expenses: $35,288 Revenue: $28,540

Orphanage with HIV babies support

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $208,620

Program Service Revenue $0

Investment Income $17,007

Other Revenue $0

TOTAL REVENUE $225,627

Expense Breakdown

Grants Paid $311,698

Salaries & Benefits $6,400

Fundraising Expenses $0

Program Expenses $292,667

Other Expenses $1,147

TOTAL EXPENSES $319,245

Year-over-Year Comparison

	2023	2022	Change
Revenue	$225,627	$305,701	-0.3%
Expenses	$319,245	$109,569	+1.9%
Net Income	$-93,618	$196,132	-1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRYAN VON DORPOWSKI	Treasurer	N/A	Officer	$0	$0	$0
DAVID GRELLMANN	President	N/A	Officer Director	$0	$0	$0
GORDEN DOSS	Board Member	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$225,627	$319,245	$440,213	$-93,618
2022	$305,701	$109,569	$533,830	$196,132
2021	$255,728	$256,930	$337,698	$-1,202
2020	$418,560	$462,326	$338,900	$-43,766
2019	$283,148	$271,495	$382,666	$11,653
2018	$530,092	$690,329	$371,013	$-160,237