THE ARBOR CIRCLE CORPORATION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

KRISTIN GIETZEN

Phone

6164567775

Tax Period

2024-10-01 to 2025-09-30

THE ARBOR CIRCLE CORPORATION, founded in 1996, is a mid-sized nonprofit in the Human Services sector that reported $24.4M in total revenue in fiscal year 2024.

Mission

ARBOR CIRCLE ADVANCES MENTAL WELLBEING THROUGH COUNSELING AND SUPPORTIVE SERVICES IN PARTNERSHIP WITH PEOPLE AND COMMUNITIES.

Program Service Accomplishments

Program 1

Expenses: $5,611,902 Revenue: $2,147,496

OUTPATIENT SERVICES: HEALTH AND SUBSTANCE ABUSE DISORDERS, BRIEF INDIVIDUAL, GROUP AND PSYCHIATRIC OUTPATIENT THERAPIES FOR CHILDREN, ADOLESCENTS, FAMILIES, AND ADULTS. PSYCHIATRIC SERVICES 202...

OUTPATIENT SERVICES: HEALTH AND SUBSTANCE ABUSE DISORDERS, BRIEF INDIVIDUAL, GROUP AND PSYCHIATRIC OUTPATIENT THERAPIES FOR CHILDREN, ADOLESCENTS, FAMILIES, AND ADULTS. PSYCHIATRIC SERVICES 202 SERVED OUTPATIENT COUNSELING 2,915 SERVED SHELTER TREATMENT 229 SERVED ALCOHOL/DRUG ASSESSMENT 814 SERVED NEWAYGO COUNSELING SERVICES - 104 SERVED CONTINUED IN SCHEDULE O

Program 2

Expenses: $4,652,403 Revenue: $4,731,392

FAMILY BASED NEED SERVICES: FAMILY AND INDIVIDUAL CHILD THERAPY AND CASE MANAGEMENT PROVIDED TO CHILDREN WITH MODERATE TO SEVERE FUNCTIONAL IMPAIRMENTS. WRAP AROUND 193 SERVED CBHH 752 SERVED RESPITE...

Program 3

Expenses: $2,419,450 Revenue: $289,669

COMMUNITY BASED SERVICES: COMMUNITY BASED THERAPY AND CASE MANAGEMENT SERVICES TO CHILDREN, FAMILIES AND ADULT INDIVIDUALS WHO HAVE A PAST OR PRESENT SUBSTANCE USE DISORDER. ALLEGAN SUBSTANCE USE...

COMMUNITY BASED SERVICES: COMMUNITY BASED THERAPY AND CASE MANAGEMENT SERVICES TO CHILDREN, FAMILIES AND ADULT INDIVIDUALS WHO HAVE A PAST OR PRESENT SUBSTANCE USE DISORDER. ALLEGAN SUBSTANCE USE SERVICES - 129 SERVED MUSKEGON SUBSTANCE USE SERVICES - 133 SERVED KENT COUNTY JAIL SERVICES - 77 SERVED KENT COUNTY WOMEN'S SERVICE - 130 SERVED KENT COUNTY RECOVERY MANAGEMENT & OTHER SUBSTANCE USE SERVICES - 202 SERVED

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $16,471,252

Program Service Revenue $7,650,726

Investment Income $178,628

Other Revenue $77,953

TOTAL REVENUE $24,378,559

Expense Breakdown

Grants Paid $0

Salaries & Benefits $19,240,314

Fundraising Expenses $495,663

Program Expenses $22,273,697

Other Expenses $5,475,512

TOTAL EXPENSES $24,715,826

Year-over-Year Comparison

	2024	2023	Change
Revenue	$24,378,559	$22,903,840	+0.1%
Expenses	$24,715,826	$23,170,514	+0.1%
Net Income	$-337,267	$-266,674	+0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

375

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$447,268

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JUDY FREEMAN	CHAIR	1.25	Officer Director	$0	$0	$0
B DONTA TRUSS	VICE-CHAIR	1.25	Officer Director	$0	$0	$0
MATTHEW BOGGIANO	TREASURER	1.25	Officer Director	$0	$0	$0
PUJITA SIEPLINGA	SECRETARY	1.25	Officer Director	$0	$0	$0
MARK NETTLETON	MEMBER-AT-LA	1.25	Director	$0	$0	$0
SONYA HUGHES	BOARD MEMBER	0.75	Director	$0	$0	$0
MELINA SINIGOS	BOARD MEMBER	0.75	Director	$0	$0	$0
REGINA HILL	BOARD MEMBER	0.75	Director	$0	$0	$0
SUSAN MASON	BOARD MEMBER	0.75	Director	$0	$0	$0
PATRICIA FARRELL-COLE	BOARD MEMBER	0.75	Director	$0	$0	$0
GWENDOLYN THOMAS	BOARD MEMBER	0.75	Director	$0	$0	$0
ELLIOT TALEN	BOARD MEMBE	0.75	Director	$0	$0	$0
MANDACE MCALLISTER	BOARD MEMBER	0.75	Director	$0	$0	$0
CARLOS PAVA	BOARD MEMBER	0.75	Director	$0	$0	$0
KRISTIN GIETZEN	PRESIDENT /	40.00	Officer	$143,353	$19,949	$163,302
SUSAN SHEPPARD	VICE PRESIDE	40.00	Officer	$127,544	$10,254	$137,798
MARIE BRILL	CFO	40.00	Officer	$127,428	$18,740	$146,168
CATHY WORTHEM	PROGRAM DIRE	40.00	Highest	$112,788	$5,146	$117,934
WILLIAM PIMENTAL	IT DIRECTOR	40.00	Highest	$110,809	$14,212	$125,021

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$24,378,559	$24,715,826	$11,821,259	$-337,267
2024	$22,903,840	$23,170,514	$11,888,260	$-266,674
2023	$19,476,408	$19,760,342	$11,882,959	$-283,934
2022	$19,787,959	$19,166,241	$11,287,961	$621,718
2021	$21,549,955	$17,611,826	$11,636,413	$3,938,129
2020	$17,704,356	$16,769,865	$11,236,854	$934,491
2019	$16,467,596	$16,783,436	$7,182,667	$-315,840
2018	$17,367,439	$16,766,261	$7,465,795	$601,178