BUEN PASTOR MINISTRIES (EIN 383282619) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

SANDY STIELSTRA

Phone

6167963497

Tax Period

2023-04-01 to 2024-03-31

BUEN PASTOR MINISTRIES, founded in 1996, is a small nonprofit in the Human Services sector that reported $258K in total revenue in fiscal year 2023. Revenue fell 23% from the prior year — a significant decline worth monitoring. Expenses of $296K exceeded revenue, resulting in a 14% operating deficit.

Mission

TO PROVIDE EARLY CHILDHOOD PROGRAMS THAT INCORPORATE A COMPREHENSIVE, BI- LINGUAL/MULTICULTURAL EDUCATIONAL PROGRAM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $258,394

Program Service Revenue $0

Investment Income $0

Other Revenue $1

TOTAL REVENUE $258,395

Expense Breakdown

Grants Paid $0

Salaries & Benefits $232,289

Fundraising Expenses $0

Program Expenses $223,063

Other Expenses $63,216

TOTAL EXPENSES $295,505

Year-over-Year Comparison

	2023	2022	Change
Revenue	$258,395	$337,624	-0.2%
Expenses	$295,505	$305,923	0.0%
Net Income	$-37,110	$31,701	-2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$47,322

Total Directors

$47,322

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SHERRI DERR	EXEC DIRECTO	25.00	Officer Director	$47,322	$0	$47,322
DAVID CENTERS	TREASURER	2.00	Officer Director	$0	$0	$0
JACK KOOYMAN	SECRETARY	2.00	Officer Director	$0	$0	$0
AMY LUNN	DIRECTOR	2.00	Director	$0	$0	$0
SANDY STIELSTRA	PRESIDENT	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$258,395	$295,505	$2,503	$-37,110
2023	$337,624	$305,923	$34,754	$31,701

BUEN PASTOR MINISTRIES