BOOTJACK FIRE & RESCUE FOUNDATION (EIN 383541429) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

DAN SARAZIN

Phone

9062960725

Tax Period

2023-01-01 to 2023-12-31

BOOTJACK FIRE & RESCUE FOUNDATION, founded in 2000, is a small nonprofit in the Public Safety sector that reported $148K in total revenue in fiscal year 2023. Revenue surged 129% from the prior year, signaling strong growth momentum. The organization ran a surplus of $99K, a strong 67% operating margin.

Mission

SUPPORT OF MUNICIPAL EMERGENCY SERVICES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $109,029

Program Service Revenue $0

Investment Income $12

Other Revenue $38,960

TOTAL REVENUE $148,001

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $46,884

Other Expenses $48,576

TOTAL EXPENSES $48,576

Year-over-Year Comparison

	2023	2022	Change
Revenue	$148,001	$64,730	+1.3%
Expenses	$48,576	$47,485	+0.0%
Net Income	$99,425	$17,245	+4.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAN SARAZIN	PRESIDENT	10.00	Officer	$0	$0	$0
JOSEPH BEVERIDGE	VICE PRESIDE	10.00	Officer	$0	$0	$0
JON DITTMAN	TREASURER	10.00	Officer	$0	$0	$0
PEGGY SULLIVAN	SECRETARY	10.00	Officer	$0	$0	$0
PAUL BYLKAS	TRUSTEE	3.00	Director	$0	$0	$0
BRAD BEAUDETTE	TRUSTEE	3.00	Director	$0	$0	$0
VICKY LOUKUS	TRUSTEE	10.00	Director	$0	$0	$0
JUD BEVERIDGE	TRUSTEE	3.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$148,001	$48,576	$629,391	$99,425
2022	$64,730	$47,485	$529,966	$17,245
2021	$51,626	$26,390	$532,614	$25,236
2020	$39,910	$35,632	$549,713	$4,278

BOOTJACK FIRE & RESCUE FOUNDATION