BSF INTERNATIONAL LLC (EIN 383739504) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2005

Legal Domicile

Principal Officer

HOLLIE ROBERTS

Phone

2104924676

Tax Period

2024-09-01 to 2025-08-31

BSF INTERNATIONAL LLC, founded in 2005, is a community nonprofit in the Religion sector that reported $5.2M in total revenue in fiscal year 2024. Revenue grew 18% year-over-year, indicating healthy expansion. The organization ran a surplus of $3.1M, a strong 61% operating margin.

Mission

GLOBAL IN-DEPTH BIBLE CLASSES PRODUCING PASSIONATE COMMITMENT TO CHRIST, HIS WORD, AND HIS CHURCH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $5,114,335

Program Service Revenue $0

Investment Income $24,479

Other Revenue $26,276

TOTAL REVENUE $5,165,090

Expense Breakdown

Grants Paid $0

Salaries & Benefits $478,911

Fundraising Expenses $0

Program Expenses $1,727,262

Other Expenses $1,544,372

TOTAL EXPENSES $2,023,283

Year-over-Year Comparison

	2024	2023	Change
Revenue	$5,165,090	$4,392,483	+0.2%
Expenses	$2,023,283	$2,551,098	-0.2%
Net Income	$3,141,807	$1,841,385	+0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

14440

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$512,155

Total Directors

$297,072

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HOLLIE ROBERTS	EXECUTIVE DIRECTOR	9.00	Officer Director	$0	$33,755	$288,072
DR MARK STRAUSS	DIRECTOR (PART YEAR)	0.80	Director	$0	$0	$6,500
DR MARK BAILEY	DIRECTOR	0.80	Director	$0	$0	$1,000
DR GARTH BOLINDER	VICE CHAIR	0.80	Officer Director	$0	$0	$1,000
MATTHEW LEUNG	DIRECTOR	0.80	Director	$0	$0	$500
ANTHONY TAN	CHAIRMAN (PART YEAR)	0.80	Officer Director	$0	$0	$0
PAMELA BUNN	SECRETARY	0.80	Officer Director	$0	$0	$0
MICHAEL T DUKE	TREASURER	0.80	Officer Director	$0	$0	$0
TERRI BURROUGHS	DIRECTOR	0.80	Director	$0	$0	$0
KATIE MCCLURE	DIRECTOR	0.80	Director	$0	$0	$0
GAVIN OYAS	DIRECTOR	0.80	Director	$0	$0	$0
ALAN WHITE	CHIEF FINANCIAL OFFICER	9.00	Officer	$0	$28,434	$223,083

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$5,165,090	$2,023,283	$16,868,660	$3,141,807
2024	$4,392,483	$2,551,098	$13,739,939	$1,841,385
2023	$4,505,699	$2,485,493	$12,412,815	$2,020,206
2022	$4,168,672	$1,617,143	$10,042,679	$2,551,529
2021	$4,133,531	$1,890,070	$7,354,337	$2,243,461
2020	$3,494,143	$2,576,798	$5,107,028	$917,345
2019	$4,313,586	$3,282,477	$4,155,109	$1,031,109
2018	$4,281,154	$4,383,981	$3,165,977	$-102,827

BSF INTERNATIONAL LLC