NW COLLEGIATE MINISTRIES

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2008

Legal Domicile

Principal Officer

Ken L Harmon

Phone

5039578109

Tax Period

2023-01-01 to 2023-12-31

NW COLLEGIATE MINISTRIES, founded in 2008, is a small nonprofit in the Education sector that reported $585K in total revenue in fiscal year 2023. Revenue decreased 15% compared to the prior year.

Mission

Spiritual Development of college and university students as well as developing community and connection them to the greater needs of the world.

Program Service Accomplishments

Program 1

Expenses: $558,267 Revenue: $545,850

Collegians impacted 9599, Collegians actively involved 208, Collegians involved in leadership development 76, Collegians making significant spiritual decisions 16, Others making significant spiritual decisions 3, Collegians preparing for church related vocations 8, Collegians involved in sharing the organizations mission 80, Collegians involved in Bible study 164, Collegians involved in community outreach 8560, Collegians involved in serving the greater need 80, International Collegians involved 91, Collegians serving in Missions 31, Meaningful Church leader contacts 261, Ministers 21.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $545,850

Program Service Revenue $0

Investment Income $3,160

Other Revenue $36,092

TOTAL REVENUE $585,102

Expense Breakdown

Grants Paid $0

Salaries & Benefits $455,274

Fundraising Expenses $0

Program Expenses $558,267

Other Expenses $68,604

TOTAL EXPENSES $575,560

Year-over-Year Comparison

	2023	2022	Change
Revenue	$585,102	$687,815	-0.1%
Expenses	$575,560	$542,074	+0.1%
Net Income	$9,542	$145,741	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$7,697

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Ken Harmon	Director	N/A	Officer	$0	$0	$7,697
Norm Langston	President	N/A	Director	$0	$0	$0
Lila O'Banion	Secretary	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$585,102	$575,560	$687,016	$9,542
2021	$614,195	$559,189	$347,779	$55,006
2020	$536,190	$373,327	$297,183	$162,863
2019	$291,035	$284,048	$130,092	$6,987