SILVER FLOWER HOMES INC (EIN 383870850) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

SUSANNE SINCLAIR-SMITH

Phone

3012170314

Tax Period

2021-07-01 to 2022-06-30

SILVER FLOWER HOMES INC, founded in 2012, is a micro nonprofit in the Housing & Shelter sector that reported $61K in total revenue in fiscal year 2021. Revenue decreased 13% compared to the prior year. Expenses of $168K exceeded revenue, resulting in a 174% operating deficit.

Mission

TO PROVIDE AFFORDABLE HOUSING TO THE CHRONICALLY MENTALLY DISABLED UNDER SECTION 811 OF THE NATIONAL AFFORDABLE HOUSING ACT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $48,085

Program Service Revenue $13,245

Investment Income $22

Other Revenue $0

TOTAL REVENUE $61,352

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $114,305

Other Expenses $168,399

TOTAL EXPENSES $168,399

Year-over-Year Comparison

	2021	2020	Change
Revenue	$61,352	$70,764	-0.1%
Expenses	$168,399	$131,413	+0.3%
Net Income	$-107,047	$-60,649	+0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$180,987

Total Directors

$180,987

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SUSANNE SINCLAIR-SMITH	PRESIDENT	0.50	Officer Director	$169,245	$11,742	$180,987
DICK PETTIT	VICE PRESIDENT	0.30	Officer Director	$0	$0	$0
JIM FERRIS	TREASURER	0.30	Officer Director	$0	$0	$0
LISA BENJAMIN	DIRECTOR	0.30	Director	$0	$0	$0
TROY SWANDA	DIRECTOR	0.30	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	No data	No data	No data	No data
2022	$61,352	$168,399	$1,016,884	$-107,047
2021	$70,764	$131,413	$1,021,026	$-60,649
2020	$70,786	$97,672	$1,042,878	$-26,886
2019	$66,050	$93,360	$1,038,443	$-27,310
2018	$58,276	$93,337	$1,062,559	$-35,061

SILVER FLOWER HOMES INC