GRAND RAPIDS PICKLEBALL INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Tax Period

2024-01-01 to 2024-12-31

GRAND RAPIDS PICKLEBALL INC, founded in 2012, is a small nonprofit in the Human Services sector that reported $720K in total revenue in fiscal year 2024. The organization ran a surplus of $347K, a strong 48% operating margin.

Mission

PROMOTION OF THE SPORT OF PICKLEBALL

Program Service Accomplishments

Program 1

Expenses: $312,453 Revenue: $408,844

PROVIDED PROFESSIONAL/AMATEUR COMPETITION TOURNAMENTS FOR THE LOCAL AREA AS WELL AS PROFESSIONAL CLINICS AND INSTRUCTION. THE 2023 BEER CITY OPEN INCLUDED APPROXIMATLY 1000 PARTICIPANTS.

Program 2

Expenses: $60,997 Revenue: $109,204

MAINTAINED AND IMPROVED COURTS AND PAVILION AT BELKNAP PARK. THE PARK BENEFITS APPROXIMATELY 1000 MEMBERS AND 500 NONMEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $276,744

Program Service Revenue $443,281

Investment Income $0

Other Revenue $0

TOTAL REVENUE $720,025

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $373,450

Other Expenses $373,450

TOTAL EXPENSES $373,450

Year-over-Year Comparison

	2024	2023	Change
Revenue	$720,025	$720,025	N/A
Expenses	$373,450	N/A	N/A
Net Income	$346,575	$720,025	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

150

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAUL RICHARDS	DIRECTOR OF BELKNAP ENHANCEMENT	5.00	Director	$0	$0	$0
TOM MILLER	DIRECTOR OF COMPETITION	5.00	Director	$0	$0	$0
SUZANNE SCHMIEDER	DIRECTOR OF COMMUNICATIONS	5.00	Director	$0	$0	$0
PAM DYKSTRA	SOCIAL DIRECTOR	5.00	Director	$0	$0	$0
KENDRA WEBB	DIRECTOR OF PROGRAMMING	5.00	Director	$0	$0	$0
LARRY KEEFE	GAMING DIRECTOR	5.00	Director	$0	$0	$0
HUBBARD CAPES	TREASURER	5.00	Officer	$0	$0	$0
JOHN FRIZZO	PRESIDENT	5.00	Officer	$0	$0	$0
PATI SHELDON	SECRETARY	5.00	Officer	$0	$0	$0
PATRICK OCONNELL	VICE PRESIDENT	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$720,025	$373,450	$745,012	$346,575
2023	$492,487	$423,307	$398,437	$69,180
2022	$462,964	$406,287	$154,057	$56,677