SCHOOL OF MOLECULAR AND THEORETICAL BIOLOGY INC (EIN 384003221) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

Fyodor Kondrashov

Phone

9257714289

Tax Period

2025-01-01 to 2025-12-31

SCHOOL OF MOLECULAR AND THEORETICAL BIOLOGY INC, founded in 2016, is a community nonprofit in the Education sector that reported $1.4M in total revenue in fiscal year 2025. Revenue surged 66% from the prior year, signaling strong growth momentum. The organization ran a surplus of $577K, a strong 41% operating margin.

Mission

Our main mission is to run an authentic-learning school focused on natural sciences to advance the practice of authentic learning to provide charitable and humanitarian support and grants to our alumni students and faculty.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,400,994

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,400,994

Expense Breakdown

Grants Paid $159,902

Salaries & Benefits $111,884

Fundraising Expenses $0

Program Expenses $676,559

Other Expenses $552,270

TOTAL EXPENSES $824,056

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,400,994	$845,105	+0.7%
Expenses	$824,056	$896,004	-0.1%
Net Income	$576,938	$-50,899	-12.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✓ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$38,000

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Anna Puzyreva	Manager	40.00	Key Emp Highest	$36,000	$0	$36,000
Maria Gavryushina	Psychologist	3.00	Key Emp	$2,000	$0	$2,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,400,994	$824,056	$1,656,117	$576,938
2024	$845,105	$896,004	$920,529	$-50,899
2023	$804,178	$635,722	$568,110	$168,456
2022	$459,053	$475,675	$52,118	$-16,622
2021	$271,297	$145,924	$398,264	$125,373

SCHOOL OF MOLECULAR AND THEORETICAL BIOLOGY INC