WESTERN DUBUQUE YOUTH TACKLE FOOTBALL (EIN 384043130) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

JASON FROMMELT

Phone

5632136186

Tax Period

2023-01-01 to 2023-12-31

WESTERN DUBUQUE YOUTH TACKLE FOOTBALL, founded in 2019, is a micro nonprofit in the Recreation & Sports sector that reported $11K in total revenue in fiscal year 2023. Revenue decreased 18% compared to the prior year. Expenses of $11K left a modest 6% surplus.

Mission

TO MAINTAIN A PROPERLY SUPERVISED FOOTBALL & CHEER PROGRAM FOR CHILDREN IN GRADES K-6 IN THE WESTERN DUBUQUE COMMUNITY. THESE GOALS, CREATED BY THE BOARD OF DIRECTORS, ARE IN THE FOLLOWING ORDER OF PRIORITY: TO CREATE A SAFE LEARNING ENVIRONMENT TO SEE THAT ALL CHILDREN HAVE FUN WHILE PARTICIPATING THROUGH GAMES, PRACTICES OR ANY EVENT. TO TEACH THE FUNADMENTALS OF FOOTBALL WITH AN EMPHASIS ON BLOCKING AND TACKLING. TO TEACH THE FUNDAMENTALS OF CHEERLEADRING WITH AN EMPHASIS ON GOOD TEAM SPIRIT AND CONFIDENT VOCALIZATION. TO SEE THAT EVERY CHILD WHO PARTICIPATES IN OUR PROGRAM IS COACHED WELL AND SHOWS IMPROVEMENT TO EXERCISE A COMPETITIVE SPIRIT THROUGH GOOD SPORTSMANSHIP.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $11,347

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $11,347

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $10,638

Other Expenses $10,638

TOTAL EXPENSES $10,638

Year-over-Year Comparison

	2023	2022	Change
Revenue	$11,347	$13,885	-0.2%
Expenses	$10,638	$13,138	-0.2%
Net Income	$709	$747	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
JESSE BEGLE	BOARD MEMBER	Director	$0	$0	$0
TAMMY FORD	BOARD MEMBER - CHEER	Director	$0	$0	$0
JASON FROMMELT	PRESIDENT	Officer	$0	$0	$0
JAKE RUDEN	VICE PRESIDENT	Officer	$0	$0	$0
STEVE DRISCOLL	SECRETARY	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$11,347	$10,638	$17,265	$709
2022	$13,885	$13,138	$15,993	$747
2021	$11,185	$16,476	$15,246	$-5,291
2020	$4,953	$9,652	$20,321	$-4,699
2019	$7,010	$7,005	$25,020	$5
2018	$6,410	$18,465	$25,015	$-12,055

WESTERN DUBUQUE YOUTH TACKLE FOOTBALL