Little Miracles Inc (EIN 384221941) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2022

Legal Domicile

Principal Officer

Melissa Dantzig

Phone

9256991897

Tax Period

2025-01-01 to 2025-12-31

Little Miracles Inc, founded in 2022, is a small nonprofit in the Human Services sector that reported $561K in total revenue in fiscal year 2025. Revenue grew 16% year-over-year, indicating healthy expansion. The organization ran a surplus of $97K, a strong 17% operating margin.

Mission

Little Miracles Inc. a Christian inspired nonprofit aims to provide essential baby supplies and clothing to every Tri-Valley parent in need.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $555,890

Program Service Revenue $0

Investment Income $5,063

Other Revenue $0

TOTAL REVENUE $560,953

Expense Breakdown

Grants Paid $52

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $0

Other Expenses $463,928

TOTAL EXPENSES $463,980

Year-over-Year Comparison

	2025	2024	Change
Revenue	$560,953	$482,843	+0.2%
Expenses	$463,980	$426,481	+0.1%
Net Income	$96,973	$56,362	+0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

200

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Melissa Dantzig	Chief Executive Officer - Cofounder	40.00	Officer	$0	$0	$0
Diana Keller	Chief Marketing Officer - Cofounder	30.00	Officer	$0	$0	$0
Brian Dantzig	Secretary	5.00	Officer	$0	$0	$0
Jennifer Keenan	Chief Financial Officer	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$560,953	$463,980	$294,125	$96,973
2024	$482,843	$426,481	$191,218	$56,362
2023	$225,246	$148,970	$134,070	$76,276

Little Miracles Inc