NORTH STAR SAIL CLUB (EIN 386067469) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1946

Legal Domicile

Principal Officer

Brad Rihloff

Phone

5864632192

Tax Period

2024-01-01 to 2024-12-31

NORTH STAR SAIL CLUB, founded in 1946, is a small nonprofit that reported $435K in total revenue in fiscal year 2024. Expenses of $407K left a modest 6% surplus.

Mission

To promote the sport of sailing, provide reasonable priced summer wells and winter storage for the membership, provide reasonably priced social activities, provide instructional events and/or seminars.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $189,589

Program Service Revenue $233,069

Investment Income $0

Other Revenue $12,676

TOTAL REVENUE $435,334

Expense Breakdown

Grants Paid $0

Salaries & Benefits $40,133

Fundraising Expenses $0

Program Expenses $0

Other Expenses $366,958

TOTAL EXPENSES $407,091

Year-over-Year Comparison

	2024	2023	Change
Revenue	$435,334	$429,345	+0.0%
Expenses	$407,091	$361,180	+0.1%
Net Income	$28,243	$68,165	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

193

Independent Members

193

Employees

N/A

Volunteers

250

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Amanda Basic	Office Manager	30	Highest	$40,133	$0	$40,133
Judy Ball	Membership	0	Director	$0	$0	$0
Ben White	Communication	0	Director	$0	$0	$0
George Dristas	Social	0	Director	$0	$0	$0
Brad Rohloff	Commodore	0	Officer	$0	$0	$0
Jim Twigg	Rear Commodore	0	Officer	$0	$0	$0
Herman Ball	Vice Commodore	0	Officer	$0	$0	$0
Rob Kirsten	Fleet Captain	0	Officer	$0	$0	$0
Jim Rogers	Past Commodore	0	Officer	$0	$0	$0
Michael Koch	Treasurer	0	Officer	$0	$0	$0
Melissa White	Secretary	0	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$435,334	$407,091	$3,314,723	$28,243
2023	$429,345	$361,180	$2,682,729	$68,165
2022	$330,590	$529,485	$2,633,442	$-198,895
2021	$522,522	$501,290	$2,829,547	$21,232
2020	$321,247	$272,985	$2,525,254	$48,262
2019	$341,035	$255,703	$2,487,062	$85,332
2018	$363,985	$307,897	$2,416,730	$56,088

NORTH STAR SAIL CLUB