PINE RIVER SPORTSMANS CLUB (EIN 386085328) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1961

Legal Domicile

Principal Officer

MICHAEL KLUG

Phone

8103294880

Tax Period

2025-01-01 to 2025-12-31

PINE RIVER SPORTSMANS CLUB, founded in 1961, is a micro nonprofit that reported $43K in total revenue in fiscal year 2025. The organization ran a surplus of $12K, a strong 28% operating margin.

Mission

PROVIDE TRAP, ARCHERY, RIFLE RANGE ACTIVITIES FOR MEMBERS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $16,164

Program Service Revenue $25,380

Investment Income $1,579

Other Revenue $0

TOTAL REVENUE $43,123

Expense Breakdown

Grants Paid $2,683

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $31,150

Other Expenses $28,467

TOTAL EXPENSES $31,150

Year-over-Year Comparison

	2025	2024	Change
Revenue	$43,123	$44,019	0.0%
Expenses	$31,150	$30,199	+0.0%
Net Income	$11,973	$13,820	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

310

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMES KUECKEN	PRESIDENT	005.00	Officer	$0	$0	$0
MICHAEL KLUG	TREASURER	005.00	Officer	$0	$0	$0
NANCY KLUG	SECRETARY	002.00	Officer	$0	$0	$0
TOM EMERICH	VICE PRESIDENT	005.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$43,123	$31,150	$142,641	$11,973
2024	$44,019	$30,199	$130,668	$13,820
2023	$35,817	$21,435	$116,848	$14,382
2022	$24,524	$41,672	$102,466	$-17,148
2021	$25,719	$16,388	$119,614	$9,331
2020	$31,474	$19,620	$110,731	$11,854
2019	$25,858	$38,195	$98,877	$-12,337
2018	$49,177	$32,819	$111,215	$16,358

PINE RIVER SPORTSMANS CLUB