BAKERY CONFECTIONERY TOBACCO AND GRAIN MILLERS (EIN 386088781) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Phone

9894501039

Tax Period

2024-01-01 to 2024-12-31

BAKERY CONFECTIONERY TOBACCO AND GRAIN MILLERS, founded in 1999, is a small nonprofit that reported $291K in total revenue in fiscal year 2024. Revenue surged 41% from the prior year, signaling strong growth momentum. The organization ran a surplus of $179K, a strong 61% operating margin.

Mission

FOR DIGNITY AND RESPECT, INCREASED WAGES AND IMPROVED WORKING CONDITIONS THROUGH COLLECTIVE BARGANING AND OTHER LAWFUL METHODS FOR 250 TO 525 UNION MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $279,383

Program Service Revenue $0

Investment Income $12,041

Other Revenue $0

TOTAL REVENUE $291,424

Expense Breakdown

Grants Paid $0

Salaries & Benefits $66,575

Fundraising Expenses $0

Program Expenses $67,888

Other Expenses $40,427

TOTAL EXPENSES $112,799

Year-over-Year Comparison

	2024	2023	Change
Revenue	$291,424	$207,319	+0.4%
Expenses	$112,799	$180,004	-0.4%
Net Income	$178,625	$27,315	+5.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMIE BRITTON-RAINES	TRUSTEE AND STEWARD	0.80		$0	$0	$0
JORDAN AMTHOR	STEWARD	0.70		$0	$0	$0
WILLIAM WISE	TRUSTEE AND SAFTEY COMMITTEE	1.00		$0	$0	$0
DEVIN SCHEFFLER	COMMITTEE PERSON	3.80		$0	$0	$0
AUSTIN HORSTEMAN	SARGENT AT ARMS	0.60	Officer	$0	$0	$0
RICK BOWKER	VICE PRESIDENT	5.10	Officer	$0	$0	$0
BRAD KOLBIAZ	FINANCIAL SECRETARY	3.80	Officer	$0	$0	$0
TROY ENCISO	OFFICER	0.90	Officer	$0	$0	$0
DERRICK JACKSON	STEWARD	0.90	Officer	$0	$0	$0
CHRISTOPHER HERR	STEWARD	0.90	Officer	$0	$0	$0
BRYAN LALEMAN	SAFTEY COMMITTEE	0.60	Officer	$0	$0	$0
ANDREW MCDONALD	SAFTEY COMMISSION	0.90	Officer	$0	$0	$0
DERRICK JACKSON	STEWARD	0.20	Officer	$0	$0	$0
THOMAS KOENIGS	STEWARD	0.90	Officer	$0	$0	$0
JEFFREY LINTNER	STEWARD	0.30	Officer	$0	$0	$0
NATHAN ARNOLD	RECORDING SECRETARY	2.70	Officer	$0	$0	$0
JEFFREY L BAUR	STEWARD	1.00	Officer	$0	$0	$0
KENNETH A KAUNITZ	RECORDING SECRETARY	2.70	Officer	$0	$0	$0
STEVEN M DAVIS	CHIEF STEWARD	2.40	Officer	$0	$0	$0
GREG KILLEY	STEWARD	1.00	Officer	$0	$0	$0
KENNETH DEBATS	STEWARD	0.70	Officer	$0	$0	$0
JOSH CLINE	STEWARD	0.90	Officer	$0	$0	$0
JEFF FRIYZEL	SARGENT AT ARMS	0.60	Key Emp	$0	$0	$0
KEN DOWD	PRESIDENT	5.50	Highest	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$291,424	$112,799	$583,356	$178,625
2023	$207,319	$180,004	$404,723	$27,315
2022	$220,764	$129,098	$378,101	$91,666
2021	$210,768	$163,252	$286,666	$47,516

BAKERY CONFECTIONERY TOBACCO AND GRAIN MILLERS