INTERNATIONAL ASSOC OF FIREFIGHTERS LOCAL 421 (EIN 386089599) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1981

Legal Domicile

Principal Officer

DYLAN HARRIS

Phone

5173711160

Tax Period

2025-01-01 to 2025-12-31

INTERNATIONAL ASSOC OF FIREFIGHTERS LOCAL 421, founded in 1981, is a small nonprofit that reported $260K in total revenue in fiscal year 2025. Revenue grew 8% year-over-year, indicating healthy expansion. The organization ran a surplus of $52K, a strong 20% operating margin.

Mission

TO FOSTER AND ENCOURAGE A HIGH DEGREE OF SKILL AND EFFICIENCY, TO CULTIVATE FRIENDSHIP AND FELLOWSHIP AMONG ITS MEMBERS, AND ADVOCATE FOR PROPER REMUNERATION FOR DUTY PERFORMED.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $4,350

Program Service Revenue $235,454

Investment Income $13,808

Other Revenue $6,611

TOTAL REVENUE $260,223

Expense Breakdown

Grants Paid $0

Salaries & Benefits $68,467

Fundraising Expenses $0

Other Expenses $48,612

TOTAL EXPENSES $208,305

Year-over-Year Comparison

	2025	2024	Change
Revenue	$260,223	$240,659	+0.1%
Expenses	$208,305	$191,146	+0.1%
Net Income	$51,918	$49,513	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
R CISLER	SRGT/ARMS	1.00	Director	$0	$0	$0
S DAVICH	TRUSTEE	1.00	Director	$0	$0	$0
C DROLETT	STEWARD EXEC	5.00	Director	$0	$0	$0
J EPLING	STEWARD	1.00	Director	$0	$0	$0
T EPLING	TRUSTEE	1.00	Director	$0	$0	$0
A GAUKEL	STEWARD	1.00	Director	$0	$0	$0
C JONES	TRUSTEE	1.00	Director	$0	$0	$0
R LAI	MEDIATION BO	1.00	Director	$0	$0	$0
Q LE	MEDIATION BO	1.00	Director	$0	$0	$0
E LONGORIA	STEWARD	1.00	Director	$0	$0	$0
MANSBERGER	MEDIATION	1.00	Director	$0	$0	$0
J MORGAN	STEWARD	1.00	Director	$0	$0	$0
T PARKER	MEDIATION BO	1.00	Director	$0	$0	$0
A RIOS	STEWARD	1.00	Director	$0	$0	$0
D RIVET	TRUSTEE	1.00	Director	$0	$0	$0
F RUSSO	MEDIATION BO	1.00	Director	$0	$0	$0
C SHAFFER	SRGT/ARMS	1.00	Director	$0	$0	$0
T STAMATIS	STEWARD EXEC	1.00	Director	$0	$0	$0
M STAUDINGER	STEWARD	1.00	Director	$0	$0	$0
H VILLEGAS	STEWARD	1.00	Director	$0	$0	$0
E WOHLFERT	MEDIATION BO	1.00	Director	$0	$0	$0
ZACH BELLAIRE	SEC TREAS	5.00	Officer	$0	$0	$0
R CASLER	SECRETARY TR	5.00	Officer	$0	$0	$0
JUSTIN CONKLIN	VICE PRESIDE	5.00	Officer	$0	$0	$0
D DICKERSON	VP EXECUTIVE	5.00	Officer	$0	$0	$0
DYLAN HARRIS	SECT/TREAS	5.00	Officer	$0	$0	$0
B JORAE	PRESIDENT	5.00	Officer	$0	$0	$0
B JUSTICE	SEC/TREA EXE	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$260,223	$208,305	$535,750	$51,918
2024	$240,659	$191,146	$481,342	$49,513
2023	$225,081	$198,945	$433,496	$26,136
2022	$213,144	$201,775	$405,427	$11,369
2020	$198,299	$182,996	$379,478	$15,303
2019	$222,010	$193,630	$363,745	$28,380
2018	$187,915	$216,554	$334,289	$-28,639

INTERNATIONAL ASSOC OF FIREFIGHTERS LOCAL 421