LIVINGSTON CONSERVATION AND SPORTS ASSOCIATION (EIN 386091285) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1945

Legal Domicile

Principal Officer

KENNETH ELKINS

Phone

5178611125

Tax Period

2024-01-01 to 2024-12-31

LIVINGSTON CONSERVATION AND SPORTS ASSOCIATION, founded in 1945, is a small nonprofit that reported $207K in total revenue in fiscal year 2024. Expenses of $184K left a modest 11% surplus.

Mission

CREATE BETTER SPORTSMEN & BETTER COOPERATION WITH LANDOWNERS

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $400

Program Service Revenue $193,188

Investment Income $15,048

Other Revenue $-1,802

TOTAL REVENUE $206,834

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $171,001

Other Expenses $183,698

TOTAL EXPENSES $183,698

Year-over-Year Comparison

	2024	2023	Change
Revenue	$206,834	$194,789	+0.1%
Expenses	$183,698	$143,939	+0.3%
Net Income	$23,136	$50,850	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN FILLION	PRESIDENT	1.00	Officer Director	$0	$0	$0
JON BROUGH	VICE-PRESIDE	1.00	Officer Director	$0	$0	$0
CHRISTEPHER VERVAET	SECRETARY	1.00	Officer Director	$0	$0	$0
WILLIAM NEUENDORF	DIRECTOR	0.50	Officer Director	$0	$0	$0
GREG FINK	DIRECTOR	0.50	Director	$0	$0	$0
KIM PRICE	DIRECTOR	0.50	Director	$0	$0	$0
ANDREW LAITURI	DIRECTOR	0.50	Director	$0	$0	$0
MICHAEL HAYES	DIRECTOR	0.50	Director	$0	$0	$0
JEFF DELONG	DIRECTOR	0.50	Director	$0	$0	$0
ANDREW MOTTS	DIRECTOR	0.50	Director	$0	$0	$0
KENNETH ELKINS	TREASURER	2.00	Officer Director	$0	$0	$0
THOMAS BOOTH	DIRECTOR	0.50	Director	$0	$0	$0
ERIQ FROMMERT	DIRECTOR	0.50	Director	$0	$0	$0
JOHN ROSE	DIRECTOR	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$206,834	$183,698	$1,198,341	$23,136
2023	$194,789	$143,939	$1,175,299	$50,850
2022	$179,118	$126,484	$1,124,448	$52,634
2021	$169,382	$112,735	$1,078,039	$56,647
2020	$155,521	$103,469	$1,015,166	$52,052
2019	$157,625	$128,842	$963,112	$28,783
2018	$173,325	$112,729	$934,330	$60,596

LIVINGSTON CONSERVATION AND SPORTS ASSOCIATION