LITTLE EDEN CAMP

EIN: 386094484 501(c)(3) Religion

Onekama, MI

Total Revenue
$1,611,351
Total Expenses
$1,297,197
Total Assets
$3,361,258
Net Assets
$3,293,706
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1944
Legal Domicile
MI
Principal Officer
Wayne Faber
Phone
2318894294
Tax Period
2024-10-01 to 2025-09-30

LITTLE EDEN CAMP, founded in 1944, is a community nonprofit in the Religion sector that reported $1.6M in total revenue in fiscal year 2024. Revenue grew 17% year-over-year, indicating healthy expansion. The organization ran a surplus of $314K, a strong 19% operating margin.

Mission

Little Eden Camp's mission is to provide a Christian environment that nurtures and encourages relationships to God and others through fellowship, worship, camping and education.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $458,491
Program Service Revenue $1,095,621
Investment Income $26,533
Other Revenue $30,706
TOTAL REVENUE $1,611,351

Expense Breakdown

Grants Paid $0
Salaries & Benefits $659,673
Fundraising Expenses $5,068
Program Expenses $1,251,023
Other Expenses $637,524
TOTAL EXPENSES $1,297,197

Year-over-Year Comparison

2024 2023 Change
Revenue $1,611,351 $1,371,648 +0.2%
Expenses $1,297,197 $1,245,525 +0.0%
Net Income $314,154 $126,123 +1.5%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
6
Independent Members
6
Employees
44
Volunteers
400

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$0
Total Directors
7
$83,389
Key Employees
1
$83,389
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Wayne Faber Executive Director/CEO 55
Director Key Emp
$75,808 $7,581 $83,389
Angie Clendening Secretary 2
Officer Director
$0 $0 $0
Andrew Blodgett Chairman 2
Officer Director
$0 $0 $0
Jill Replogle Treasurer 2
Officer Director
$0 $0 $0
Julia Wyse Board Member 2
Director
$0 $0 $0
Dan Sauder Vice Chairman 2
Officer Director
$0 $0 $0
David Lehman Board Member 2
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $1,611,351 $1,297,197 $3,361,258 $314,154
2024 $1,371,648 $1,245,525 $3,040,921 $126,123
2023 $1,354,432 $1,184,679 $2,908,550 $169,753
2022 $1,100,169 $1,137,152 $2,734,922 $-36,983
2021 $1,135,900 $906,130 $2,769,091 $229,770
2020 $802,604 $805,736 $2,619,549 $-3,132
2019 $826,031 $845,287 $2,662,655 $-19,256
2018 $837,207 $833,497 $2,696,872 $3,710
Explore More Nonprofits
Top 100 Nonprofits in Michigan Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare LITTLE EDEN CAMP with other nonprofits in Michigan and across the country.