NAKOMA GOLF CLUB INC (EIN 390756838) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

PHIL PLOURD

Phone

6082383141

Tax Period

2024-01-01 to 2024-12-31

NAKOMA GOLF CLUB INC, founded in 1983, is a community nonprofit that reported $4.5M in total revenue in fiscal year 2024.

Mission

NAKOMA IS A PRIVATE GOLF CLUB PROVIDING 18 HOLES OF GOLF, TENNIS, AND SWIM FACILITIES ALONG WITH MEMBER DINING AND EVENTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $10,320

Program Service Revenue $4,826,838

Investment Income $-11,894

Other Revenue $-336,787

TOTAL REVENUE $4,488,477

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,236,598

Fundraising Expenses $0

Other Expenses $3,257,825

TOTAL EXPENSES $4,494,423

Year-over-Year Comparison

	2024	2023	Change
Revenue	$4,488,477	$4,461,418	+0.0%
Expenses	$4,494,423	$4,160,286	+0.1%
Net Income	$-5,946	$301,132	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

173

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ED MURPHY	TREASURER	1.00	Officer Director	$0	$0	$0
STEVE JOHANNSEN	DIRECTOR	1.00	Director	$0	$0	$0
TERRY BRADY	DIRECTOR	1.00	Director	$0	$0	$0
MELISSA SIEWERT	DIRECTOR	1.00	Director	$0	$0	$0
BRENDA WILCOX	DIRECTOR	1.00	Director	$0	$0	$0
PHIL PLOURD	PRESIDENT	1.00	Officer Director	$0	$0	$0
CLINT WALKNER	DIRECTOR	1.00	Director	$0	$0	$0
JUSTIN LESSNER	SECRETARY	1.00	Officer Director	$0	$0	$0
JANE TEREBA	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
BRAD PECK	HEAD GOLF PROFESSIONAL	50.00	Highest	$526,618	$0	$526,618

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$4,488,477	$4,494,423	$11,874,427	$-5,946
2023	$4,461,418	$4,160,286	$12,036,994	$301,132
2022	$5,145,752	$3,593,276	$11,817,263	$1,552,476
2021	$6,817,378	$2,905,950	$7,845,284	$3,911,428
2020	$3,482,066	$2,731,684	$3,699,568	$750,382
2019	$3,479,306	$2,868,053	$4,012,047	$611,253
2018	$3,372,382	$2,847,435	$3,701,500	$524,947

NAKOMA GOLF CLUB INC