JCI WISCONSIN INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1938

Legal Domicile

Principal Officer

KURT HENKEL

Phone

9207317681

Tax Period

2025-01-01 to 2025-12-31

JCI WISCONSIN INC, founded in 1938, is a micro nonprofit that reported $22K in total revenue in fiscal year 2025. Revenue surged 129% from the prior year, signaling strong growth momentum. Expenses of $25K exceeded revenue, resulting in a 14% operating deficit.

Mission

TO PROVIDE YOUNG PEOPLE THE OPPORTUNITY TO DEVELOP PERSONAL AND LEADERSHIP SKILLS THROUGH LOCAL COMMUNITY ACTION AND ORGANIZATIONAL INVOLVEMENT WHILE EXPANDING THE JUNIOR CHAMBER MOVEMENT.

Program Service Accomplishments

Program 1

Expenses: $9,481 Revenue: $21,922

OFFER EDUCATIONAL AND TRAINING SUPPLIES, AWARDS, INCENTIVES, AND OTHER PROMOTIONAL MATERIALS TO LOCAL, REGIONAL, AND STATE MEMBERS OF THE ORGANIZATION.

Program 2

Expenses: $6,080

PROMOTE MEMBERSHIP AND EDUCATIONAL OPPORTUNITIES ON A STATEWIDE BASIS BY VISITING LOCATIONS THROUGHOUT WISCONSIN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $15,078

Investment Income $275

Other Revenue $6,569

TOTAL REVENUE $21,922

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $187

Program Expenses $15,561

Other Expenses $25,056

TOTAL EXPENSES $25,056

Year-over-Year Comparison

	2025	2024	Change
Revenue	$21,922	$9,559	+1.3%
Expenses	$25,056	$15,578	+0.6%
Net Income	$-3,134	$-6,019	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

199

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ELIZABETH HMIRCIK	IMMEDIATE PAST PRESIDENT	2.00	Officer Director	$0	$0	$0
DANIELLE BADTKE	SECRETARY	2.00	Officer Director	$0	$0	$0
MARLEE SICKINGER	COMMUNITY PROGRAM MANAGER	2.00	Officer Director	$0	$0	$0
KAYLA KENOWSKI	COMMUNICATIONS MANAGER	2.00	Officer Director	$0	$0	$0
KURT HENKEL	PRESIDENT	2.00	Officer Director	$0	$0	$0
CHRISTOPHER SOLIN	SECONDARY ADVISOR	2.00	Officer Director	$0	$0	$0
KEITH FEENEY	DEPUTY STATE PRESIDENT	2.00	Officer Director	$0	$0	$0
NICOLE RABE	MANAGEMENT VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
JASON ROSENAU	FINANCE DIRECTOR	2.00	Officer Director	$0	$0	$0
CASSANDRA VAN GOMPEL	PRESIDENTAL ASSISTANT	2.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$21,922	$25,056	$89,877	$-3,134
2024	$9,559	$15,578	$93,406	$-6,019
2023	$7,699	$12,923	$99,033	$-5,224
2022	$29,297	$35,908	$103,857	$-6,611
2021	$21,890	$35,845	$110,468	$-13,955
2020	$19,233	$46,249	$125,383	$-27,016
2019	$69,945	$80,129	$151,798	$-10,184
2018	$78,986	$75,123	$161,982	$3,863