INTL ASSN OF HEAT & FROST INSULATOR & ALLIED WORKERS LOCAL 127 (EIN 390961791) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1904

Legal Domicile

Principal Officer

KIRBY KETOLA

Phone

7158235669

Tax Period

2024-06-01 to 2025-05-31

INTL ASSN OF HEAT & FROST INSULATOR & ALLIED WORKERS LOCAL 127, founded in 1904, is a small nonprofit that reported $863K in total revenue in fiscal year 2024. Expenses of $811K left a modest 6% surplus.

Mission

TO ASSIST ITS MEMBERSHIP IN SECURING EMPLOYMENT, TO DEFEND THEIR RIGHTS AND AND ADVANCE THEIR INTERESTS AS WORKING MEN AND WOMEN, AND BY EDUCATION AND CO-OPERATION, RAISE THEM TO THAT POSITION IN SOCIETY TO WHICH THEY ARE JUSTLY ENTITLED.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $838,599

Investment Income $24,294

Other Revenue $0

TOTAL REVENUE $862,893

Expense Breakdown

Grants Paid $0

Salaries & Benefits $448,727

Fundraising Expenses $0

Other Expenses $362,457

TOTAL EXPENSES $811,184

Year-over-Year Comparison

	2024	2023	Change
Revenue	$862,893	$861,322	+0.0%
Expenses	$811,184	$818,395	0.0%
Net Income	$51,709	$42,927	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$235,039

Total Directors

$235,039

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEREMY WICKE	BUS MGR/CORR	50.00	Officer Director	$122,824	$0	$122,824
KIRBY KETOLA	PRESIDENT	40.00	Officer Director	$82,097	$0	$82,097
JEFF WITT	FIN SEC/TREA	11.00	Officer Director	$22,485	$0	$22,485
DYLAN TEEPLES	EX BOARD/TRU	1.00	Officer Director	$5,946	$0	$5,946
CHAD BAUMGART	EXEC BOARD	1.00	Officer Director	$735	$0	$735
WILLIAM SCHAMPERS	EXEC BOARD/T	1.00	Officer Director	$346	$0	$346
GEORGE JOHNSON JR	EXEC BOARD/T	1.00	Officer Director	$303	$0	$303
JACOB YONKE	APPR. TRUSTE	1.00	Officer Director	$303	$0	$303
ADAM BERNDT	EXEC BOARD T	1.00	Officer Director	$0	$0	$0
DAN EBBEN	PENSION TRUS	1.00	Officer Director	$0	$0	$0
COREY MECHGLASIN	REC SEC/SGT	1.00	Officer Director	$0	$0	$0
DAVID TEEPLES	VICE PRESIDE	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$862,893	$811,184	$852,399	$51,709
2024	$861,322	$818,395	$811,319	$42,927
2023	$679,357	$646,117	$766,826	$33,240
2022	$641,993	$552,550	$726,048	$89,443
2021	$573,621	$532,929	$705,919	$40,692
2020	$528,369	$613,228	$593,248	$-84,859
2019	$638,141	$631,985	$687,254	$6,156
2018	$594,034	$606,843	$663,775	$-12,809

INTL ASSN OF HEAT & FROST INSULATOR & ALLIED WORKERS LOCAL 127