WRVM INC (EIN 391102434) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Principal Officer

MICHAEL CORNELL

Tax Period

2023-01-01 to 2023-12-31

WRVM INC is a community nonprofit that reported $1.5M in total revenue in fiscal year 2023. Revenue surged 28% from the prior year, signaling strong growth momentum. Expenses of $1.4M left a modest 8% surplus.

Mission

THE PURPOSES OF THE CORPORATION SHALL BE: A. TO PROPAGATE THE GOSPEL OF THE LORD JESUS CHRIST BY ANY LEGITIMATE MEANS; AND B. TO CONDUCT, OPERATE AND CARRY ON RADIO BROADCASTING OPERATIONS AND STATIONS, AND INCIDENTAL AND RELATED BUSINESS IN CONNECTION THEREWITH, FOR EDUCATIONAL, CULTURE, RELIGIOUS, AND OTHER NON-PROFIT OBJECTS AND PURPOSES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $826,385

Program Service Revenue $424,339

Investment Income $44,223

Other Revenue $228,998

TOTAL REVENUE $1,523,945

Expense Breakdown

Grants Paid $0

Salaries & Benefits $688,584

Fundraising Expenses $18,779

Program Expenses $1,125,719

Other Expenses $708,787

TOTAL EXPENSES $1,397,371

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,523,945	$1,192,484	+0.3%
Expenses	$1,397,371	$1,160,948	+0.2%
Net Income	$126,574	$31,536	+3.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHAEL CORNELL	EXECUTIVE DI	40.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$1,523,945	$1,397,371	$2,132,706	$126,574
2023	$1,479,884	$1,310,460	$2,132,706	$169,424
2022	$1,192,484	$1,160,948	$1,986,047	$31,536
2021	$1,060,155	$1,008,301	$1,833,343	$51,854
2020	$993,144	$1,003,809	$1,752,998	$-10,665
2019	$1,123,886	$1,135,090	$1,749,504	$-11,204
2018	$1,096,025	$1,112,341	$1,736,510	$-16,316

WRVM INC