WISCONSIN ACADEMY OF PAS INC (EIN 391281325) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1976

Legal Domicile

Principal Officer

AMY CHEATHAM

Phone

4142538188

Tax Period

2025-01-01 to 2025-12-31

WISCONSIN ACADEMY OF PAS INC, founded in 1976, is a small nonprofit that reported $272K in total revenue in fiscal year 2025. Revenue decreased 18% compared to the prior year. Expenses of $322K exceeded revenue, resulting in a 18% operating deficit.

Mission

ENHANCE AND GROW THE PHYSICIAN ASSOCIATE PROFESSION IN WISCONSIN

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $239,999

Investment Income $29,796

Other Revenue $2,463

TOTAL REVENUE $272,258

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Other Expenses $321,735

TOTAL EXPENSES $321,735

Year-over-Year Comparison

	2025	2024	Change
Revenue	$272,258	$330,786	-0.2%
Expenses	$321,735	$356,045	-0.1%
Net Income	$-49,477	$-25,259	+1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
AMIE BILLSTROM	PRESIDENT	5.00	Officer Director	$0	$0	$0
WHITNEY SEUL	PRESIDENT-ELECT	2.00	Officer Director	$0	$0	$0
JENNA BRINK	IMMEDIATE PAST-PRESIDENT	2.00	Officer Director	$0	$0	$0
AMANDA JOHNSON	SECRETARY-TREASURER	2.00	Officer Director	$0	$0	$0
DANIELLE GEMIGNANI	REGIONAL DIRECTOR	2.00	Director	$0	$0	$0
KATIE GUNDERSON	REGIONAL DIRECTOR	2.00	Director	$0	$0	$0
BEVERLY KIMBALL	REGIONAL DIRECTOR	2.00	Director	$0	$0	$0
STEPHANIE KRAL	REGIONAL DIRECTOR	2.00	Director	$0	$0	$0
IRUM ZIAUDDIN	REGIONAL DIRECTOR	2.00	Director	$0	$0	$0
WHITNEY HEWITT	STUDENT LIAISON CHAIR	2.00	Director	$0	$0	$0
MIRANDA SPINDT	DIVERSITY LIAISON	2.00	Director	$0	$0	$0
AMY CHEATHAM	EXECUTIVE DIRECTOR (LUTINE)	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$272,258	$321,735	$405,318	$-49,477
2024	No data	No data	No data	No data
2023	$321,701	$348,157	$433,578	$-26,456
2022	$388,224	$397,338	$440,849	$-9,114
2021	$358,112	$324,500	$526,228	$33,612
2020	$286,295	$264,195	$533,419	$22,100

WISCONSIN ACADEMY OF PAS INC