Tichigan Volunteer Fire Co (EIN 391292267) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1952

Legal Domicile

Principal Officer

William Miller

Phone

2626623012

Tax Period

2022-01-01 to 2022-12-31

Tichigan Volunteer Fire Co, founded in 1952, is a small nonprofit in the Public Safety sector that reported $385K in total revenue in fiscal year 2022. Net assets of $2.3M represent 72 months of operating reserves.

Mission

Volunteer Fire Services

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $230,616

Program Service Revenue $163,417

Investment Income $-9,310

Other Revenue $0

TOTAL REVENUE $384,723

Expense Breakdown

Grants Paid $0

Salaries & Benefits $61,724

Fundraising Expenses $0

Program Expenses $324,886

Other Expenses $334,524

TOTAL EXPENSES $396,248

Year-over-Year Comparison

	2022	2021	Change
Revenue	$384,723	$380,028	+0.0%
Expenses	$396,248	$382,570	+0.0%
Net Income	$-11,525	$-2,542	+3.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$9,950

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Stephanie Miller	Lieutenant	5.00		$28,170	$0	$28,170
William Miller	Chief	5.00		$12,130	$0	$12,130
Courtny Bowen	Secretary	5.00	Officer	$8,320	$0	$8,320
Chris Mamerow	Lieutenant	5.00		$6,700	$0	$6,700
Joe Graf	Lieutentant	5.00		$4,820	$0	$4,820
Mike Borchardt	Captain	5.00		$4,720	$0	$4,720
Tom Hoffarth	Lieutenant	5.00		$2,380	$0	$2,380
Trevor Warren	Treasurer	5.00	Officer	$1,630	$0	$1,630
Gavin Degrave	Asst. Chief	5.00		$1,580	$0	$1,580
Nate Wright	President	5.00	Officer	$0	$0	$0
Jesse Bloomberg	Vice President	5.00	Officer	$0	$0	$0
Tom Heebsh	Lieutenant	5.00		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$384,723	$396,248	$2,490,112	$-11,525
2021	$380,028	$382,570	$2,518,518	$-2,542
2020	$362,898	$374,678	$2,559,161	$-11,780
2019	$313,114	$315,136	$2,412,606	$-2,022
2018	$337,595	$289,139	$2,421,904	$48,456

Tichigan Volunteer Fire Co