CHRYSALIS INC (EIN 391343633) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1979

Legal Domicile

Principal Officer

DANIELLE RISCHALL

Phone

6082563102

Tax Period

2024-01-01 to 2024-12-31

CHRYSALIS INC, founded in 1979, is a community nonprofit in the Human Services sector that reported $2.4M in total revenue in fiscal year 2024. Revenue surged 31% from the prior year, signaling strong growth momentum.

Mission

TO PROMOTE MENTAL HEALTH RECOVERY THROUGH THE PROVISION OF VOCATIONAL SUPPORT SERVICES & OTHER RELATED PROGRAMMING.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,346,335

Program Service Revenue $5,467

Investment Income $1,712

Other Revenue $1,289

TOTAL REVENUE $2,354,803

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,622,553

Fundraising Expenses $20,262

Program Expenses $1,971,054

Other Expenses $666,985

TOTAL EXPENSES $2,289,538

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,354,803	$1,790,766	+0.3%
Expenses	$2,289,538	$1,772,911	+0.3%
Net Income	$65,265	$17,855	+2.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$97,726

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SAVANNAH SCHROEDER	PRESIDENT	1.00	Officer Director	$0	$0	$0
LINDA KEYS	VICE-PRESIDENT	1.00	Officer Director	$0	$0	$0
KELLY FORMAN	TREASURER	1.00	Officer Director	$0	$0	$0
JANIE OCEJO CPS	DIRECTOR	1.00	Director	$0	$0	$0
MEGAN MALONE APSW	DIRECTOR	1.00	Director	$0	$0	$0
JENNY LUJAN BSN RN	PRESIDENT (THRU FEB)	1.00	Officer Director	$0	$0	$0
DANIELLE RISCHALL	EXECUTIVE DIRECTOR	40.00	Officer	$93,747	$3,979	$97,726

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,354,803	$2,289,538	$962,195	$65,265
2023	$1,790,766	$1,772,911	$961,186	$17,855
2022	$1,505,771	$1,500,193	$1,005,083	$5,578
2021	$1,317,292	$1,277,934	$578,506	$39,358
2020	$1,344,606	$1,218,816	$514,120	$125,790
2019	$1,205,093	$1,186,052	$421,154	$19,041
2018	$962,851	$915,345	$402,171	$47,506

CHRYSALIS INC