EPIPHANY LUTHERAN FOUNDATION INC (EIN 391357592) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1979

Legal Domicile

Principal Officer

Garth Melville

Phone

7158355239

Tax Period

2025-01-01 to 2025-12-31

EPIPHANY LUTHERAN FOUNDATION INC, founded in 1979, is a micro nonprofit in the Human Services sector that reported $87K in total revenue in fiscal year 2025. Revenue surged 29% from the prior year, signaling strong growth momentum. The organization ran a surplus of $71K, a strong 82% operating margin.

Mission

The purposes shall be to engage exclusively in charitable, religious, and educational activities, including for such purposes, the making of distributions to Our Redeemer Lutheran Church, a religious corporation, of Eau Claire, Wisconsin.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $999

Program Service Revenue $0

Investment Income $85,678

Other Revenue $0

TOTAL REVENUE $86,677

Expense Breakdown

Grants Paid $10,360

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $10,360

Other Expenses $4,828

TOTAL EXPENSES $15,188

Year-over-Year Comparison

	2025	2024	Change
Revenue	$86,677	$67,297	+0.3%
Expenses	$15,188	$11,049	+0.4%
Net Income	$71,489	$56,248	+0.3%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$3,591

Total Directors

$3,591

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Garth Melville	President	0	Officer Director	$0	$0	$3,591
Janice Bathke	Director	0	Director	$0	$0	$0
Mona Grimm	Director	0	Director	$0	$0	$0
Mary Kading	Director	0	Director	$0	$0	$0
Gary Kaiser	Director	0	Director	$0	$0	$0
Terri Wensel	Director	0	Director	$0	$0	$0
Tim Fisher	Vice President	0	Officer Director	$0	$0	$0
Rick Wallin	Secretary	0.5	Officer Director	$0	$0	$0
Paul Seipel	Treasurer	2	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$86,677	$15,188	$936,413	$71,489
2024	$67,297	$11,049	$875,506	$56,248
2023	$37,581	$8,248	$800,136	$29,333
2022	$28,869	$16,734	$747,666	$12,135
2021	$73,060	$8,732	$840,524	$64,328
2020	$23,277	$5,166	$747,205	$18,111
2019	$29,722	$9,821	$705,056	$19,901

EPIPHANY LUTHERAN FOUNDATION INC