Cushing Rural Fire Corp (EIN 391557636) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1948

Legal Domicile

Principal Officer

JANET ERICKSON

Phone

7156485505

Tax Period

2024-01-01 to 2024-12-31

Cushing Rural Fire Corp, founded in 1948, is a small nonprofit that reported $210K in total revenue in fiscal year 2024. Revenue surged 33% from the prior year, signaling strong growth momentum. Net assets of $641K represent 37 months of operating reserves.

Mission

FIRE SUPPREEION AND PREVENTION, EMERGENCY MEDICAL SUPPLIES, PUBLIC AWARENESS AND EDUCATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $26,680

Program Service Revenue $176,660

Investment Income $6,283

Other Revenue $0

TOTAL REVENUE $209,623

Expense Breakdown

Grants Paid $0

Salaries & Benefits $40,432

Fundraising Expenses $0

Program Expenses $210,706

Other Expenses $170,274

TOTAL EXPENSES $210,706

Year-over-Year Comparison

	2024	2023	Change
Revenue	$209,623	$157,446	+0.3%
Expenses	$210,706	$149,327	+0.4%
Net Income	$-1,083	$8,119	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Merle Larson	Fire Chief	10.00	Officer	$0	$0	$0
Randy Erickson	Board Member	1.00	Director	$0	$0	$0
STEVE WARNDAHL	Board Member	1.00	Director	$0	$0	$0
MATT AUNE	TRAINING OFFICER	1.00	Officer	$0	$0	$0
Janet Erickson	CFO SECRETARY EMS OFFICER	1.00	Officer	$0	$0	$0
DAN HANACEK	CAPTAIN	1.00	Officer	$0	$0	$0
KIRK LEHMAN	CAPTAIN	1.00	Director	$0	$0	$0
CRAIG CARLSON	1ST ASST CHIEF	5.00	Director	$0	$0	$0
JIM BETHKE	2ND ASST CHIEF INSPECTOR EQUIP CRD	5.00	Director	$0	$0	$0
FRANK RAU	CAPTAIN	1.00	Director	$0	$0	$0
MONTE TRETSVEN	BOARD MEMBER	1.00	Director	$0	$0	$0
TROY DAVIDSAVOR	SAFETY OFFICER	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$209,623	$210,706	$640,662	$-1,083
2023	$157,446	$149,327	$584,561	$8,119
2022	$156,615	$140,361	$576,442	$16,254
2021	$145,506	$155,086	$560,188	$-9,580
2020	$133,221	$110,436	$569,768	$22,785
2019	$135,473	$98,394	$546,983	$37,079
2018	$135,683	$103,224	$509,904	$32,459

Cushing Rural Fire Corp