PRAIRIE HILL WALDORF SCHOOL LTD (EIN 391578689) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1987

Legal Domicile

Principal Officer

JEANNE RING

Phone

2626467497

Tax Period

2023-07-01 to 2024-06-30

PRAIRIE HILL WALDORF SCHOOL LTD, founded in 1987, is a community nonprofit in the Education sector that reported $2.3M in total revenue in fiscal year 2023. Revenue surged 24% from the prior year, signaling strong growth momentum. The organization ran a surplus of $386K, a strong 17% operating margin.

Mission

PRAIRIE HILL WALDORF SCHOOL AWAKENS THE CAPACITY FOR DYNAMIC THINKING, CREATIVITY, AND COMPASSION, INSPIRING CHILDREN TO GIVE THEIR UNIQUE GIFTS TO THE WORLD. THE SCHOOL IS AN INDEPENDENT, NONSECTARIAN, NONPROFIT SCHOOL SERVING CHILDREN FROM INFANCY TO 8TH GRADE AND OFFERS COMPASSION, INSPIRING CHILDREN TO GIVE THEIR UNIQUE GIFTS TO THE WORLD. THE SCHOOL IS AN INDEPENDENT, NONSECTARIAN, NONPROFIT SCHOOL SERVING CHILDREN FROM INFANCY TO 8TH GRADE AND OFFERS THE INTERNATIONALLY ACCLAIMED WALDORF CURRICULUM. WE ARE A FULLY ACCREDITED SCHOOL BY BOTH THE ASSOCIATION OF WALDORF SCHOOLS OF NORTH AMERICA (AWSNA) AND THE WALDORF EARLY CHILDHOOD ASSOCIATION OF NORTH AMERICA (WECAN). WE ARE ALSO A FEDERALLY RECOGNIZED AND STATE-APPROVED NONPROFIT EDUCATIONAL INSTITUTION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $136,725

Program Service Revenue $2,175,980

Investment Income $10,005

Other Revenue $-53,222

TOTAL REVENUE $2,269,488

Expense Breakdown

Grants Paid $162,020

Salaries & Benefits $1,330,604

Fundraising Expenses $47,080

Program Expenses $1,484,144

Other Expenses $390,479

TOTAL EXPENSES $1,883,103

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,269,488	$1,827,010	+0.2%
Expenses	$1,883,103	$1,603,245	+0.2%
Net Income	$386,385	$223,765	+0.7%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$59,274

Total Directors

$27,995

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ARIEL SCHOENINGER	PRESIDENT	2.00	Officer Director	$0	$0	$0
JAYSON MAUER	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
JULIA WARNER	SECRETARY	2.00	Officer Director	$0	$0	$0
DENNIS GALLAHER	TREASURER	2.00	Officer Director	$0	$0	$0
ZOE WHORALL	DIRECTOR	2.00	Director	$0	$0	$0
SANDY LOUCKS BEG JULY 2023	DIRECTOR	32.00	Director	$27,995	$0	$27,995
JEANNE RING	BUSINESS ADMINISTRATOR	40.00	Officer	$59,274	$0	$59,274

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$2,269,488	$1,883,103	$1,953,198	$386,385
2023	$1,827,010	$1,603,245	$1,471,353	$223,765
2022	$1,498,054	$1,481,335	$1,153,082	$16,719
2021	$1,490,643	$1,309,030	$1,111,270	$181,613
2020	$1,289,813	$1,367,958	$1,168,152	$-78,145
2019	$1,102,677	$1,172,875	$971,412	$-70,198
2018	$999,877	$1,179,683	$1,001,220	$-179,806

PRAIRIE HILL WALDORF SCHOOL LTD