BRODHEAD AREA EMERGENCY MEDICAL SERVICES INC (EIN 391661333) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

BARB CLARK

Phone

6085581856

Tax Period

2024-01-01 to 2024-12-31

BRODHEAD AREA EMERGENCY MEDICAL SERVICES INC, founded in 1996, is a small nonprofit in the Health Care sector that reported $439K in total revenue in fiscal year 2024. Revenue decreased 9% compared to the prior year. The organization ran a surplus of $93K, a strong 21% operating margin.

Mission

PROVIDE EMERGENCY MEDICAL SERVICES TO BRODHEAD WI AND SURROUNDING COMMUNITIES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $44,564

Program Service Revenue $364,475

Investment Income $5,833

Other Revenue $24,374

TOTAL REVENUE $439,246

Expense Breakdown

Grants Paid $0

Salaries & Benefits $161,689

Fundraising Expenses $0

Program Expenses $337,861

Other Expenses $184,278

TOTAL EXPENSES $345,967

Year-over-Year Comparison

	2024	2023	Change
Revenue	$439,246	$480,582	-0.1%
Expenses	$345,967	$297,396	+0.2%
Net Income	$93,279	$183,186	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RICK BEDWARD	DIRECTOR	N/A	Director	$0	$0	$0
JUSTIN CAMPBELL	DIRECTOR	N/A	Director	$0	$0	$0
TAMI JACOBSON	DIRECTOR	N/A	Director	$0	$0	$0
LYNN JOHNSTON	DIRECTOR	N/A	Director	$0	$0	$0
BAMBI PRYCE	DIRECTOR	N/A	Director	$0	$0	$0
BARB CLARK	TREASURER	N/A	Officer	$0	$0	$0
MARNIE LEIFKER	SECRETARY	N/A	Officer	$0	$0	$0
DERRICK PINNOW	VICE PRESIDE	N/A	Officer	$0	$0	$0
CHRIS SEARLS	PRESIDENT	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$439,246	$345,967	$1,350,773	$93,279
2023	$480,582	$297,396	$1,294,878	$183,186
2022	$455,940	$248,050	$1,207,161	$207,890
2021	$247,005	$191,132	$1,125,417	$55,873
2020	$370,150	$149,851	$778,510	$220,299

BRODHEAD AREA EMERGENCY MEDICAL SERVICES INC