PARDEEVILLE BOYS CLUB INC (EIN 391843402) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

DUSTIN HOFFMANN

Phone

6082177227

Tax Period

2024-07-01 to 2025-06-30

PARDEEVILLE BOYS CLUB INC, founded in 2021, is a small nonprofit in the Recreation & Sports sector that reported $286K in total revenue in fiscal year 2024. Revenue surged 352% from the prior year, signaling strong growth momentum. The organization ran a surplus of $197K, a strong 69% operating margin.

Mission

TO OFFER SPORTS FUNDAMENTALS AND SKILLS TO THE PARDEEVILLE AREA YOUTH BOYS TO DEVELOP AND GROW ATHLETES THAT CAN CONTINUE INTO MIDDLE SCHOOL AND HIGH SCHOOL SPORTS.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $186,919

Program Service Revenue $68,786

Investment Income $0

Other Revenue $30,237

TOTAL REVENUE $285,942

Expense Breakdown

Grants Paid $1,547

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $82,366

Other Expenses $87,396

TOTAL EXPENSES $88,943

Year-over-Year Comparison

	2024	2023	Change
Revenue	$285,942	$63,322	+3.5%
Expenses	$88,943	$64,893	+0.4%
Net Income	$196,999	$-1,571	-126.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DUSTIN HOFFMANN	PRESIDENT	10.00	Officer Director	$0	$0	$0
BRET ACHTERBERG	VICE PRESIDE	10.00	Officer Director	$0	$0	$0
ASHLEY GAPINSKI	SECRETARY	5.00	Officer Director	$0	$0	$0
BRANDON BLEDSOE	TREASURER	15.00	Officer Director	$0	$0	$0
TREVOR HINZ	DIRECTOR	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$285,942	$88,943	$302,056	$196,999

PARDEEVILLE BOYS CLUB INC