VISION SOCCER ACADEMY OF WAUKEE (EIN 391884257) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

CHRIS TERHARK

Phone

5159788040

Tax Period

2024-07-01 to 2025-06-30

VISION SOCCER ACADEMY OF WAUKEE, founded in 1996, is a community nonprofit in the Recreation & Sports sector that reported $1.8M in total revenue in fiscal year 2024. Revenue grew 12% year-over-year, indicating healthy expansion. Expenses of $1.7M left a modest 5% surplus.

Mission

PROMOTE THE PROGRESSIVE INTEREST AND DEVELOPMENT IN THE SPORT OF SOCCER IN WAUKEE, IOWA AND SURROUNDING AREA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $1,604,113

Investment Income $35,022

Other Revenue $159,818

TOTAL REVENUE $1,798,953

Expense Breakdown

Grants Paid $0

Salaries & Benefits $600,027

Fundraising Expenses $0

Program Expenses $1,582,378

Other Expenses $1,105,037

TOTAL EXPENSES $1,705,064

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,798,953	$1,609,960	+0.1%
Expenses	$1,705,064	$1,414,090	+0.2%
Net Income	$93,889	$195,870	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

311

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SCOTT CRAWFORD	PRESIDENT	10.00	Officer Director	$0	$0	$0
DWAYNE VANDE KROL	TREASURER	5.00	Officer Director	$0	$0	$0
BEN PARROTT	SECRETARY	5.00	Officer Director	$0	$0	$0
MARIA BARNES	DIRECTOR	5.00	Director	$0	$0	$0
BRIAN SHERIFF	DIRECTOR	5.00	Director	$0	$0	$0
CHRIS JONES	VICE PRESIDENT	5.00	Officer Director	$0	$0	$0
JAVIER GUTIERREZ	DIRECTOR	5.00	Director	$0	$0	$0
JESSICA MEISNER	DIRECTOR	5.00	Director	$0	$0	$0
CORY GARNER	DIRECTOR	5.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,798,953	$1,705,064	$1,939,497	$93,889
2024	$1,609,960	$1,414,090	$1,808,867	$195,870
2023	$1,424,650	$1,303,303	$1,670,806	$121,347
2022	$1,764,543	$1,591,973	$1,496,650	$172,570
2021	$1,255,416	$1,202,247	$987,918	$53,169
2020	$1,408,888	$1,350,542	$865,861	$58,346
2019	$1,379,670	$1,310,138	$871,584	$69,532
2018	$1,294,146	$1,202,442	$1,041,671	$91,704

VISION SOCCER ACADEMY OF WAUKEE