MADISON, WI
4 risk indicators measuring financial stability and operational resilience
Sign in with your work email to view Tuckman-Chang indicators
Sign In — Free (10 views/day)WICELL RESEARCH INSTITUTE INC, founded in 1999, is a community nonprofit in the Medical Research sector that reported $8.4M in total revenue in fiscal year 2023. Expenses of $8.1M left a modest 4% surplus.
WICELL'S PRIMARY PURPOSE IS TO SUPPORT RESEARCH OF STEM CELL TECHNOLOGIES AT THE UNIVERSITY OF WISCONSIN-MADISON AND DEVELOPMENT OF STEM CELL APPLICATIONS WORLDWIDE.THE SCIENTIFIC RESEARCH CARRIED OUT BY WICELL AND OTHERS WHO ACQUIRE CELLS AND THE RIGHT TO USE THE RELATED TECHNOLOGY HAVE AS THEIR OBJECTIVE THE EVENTUAL USE OF CELLS TO DIAGNOSE, TREAT, OR PREVENT DISEASE AND TO ENABLE DEFECTIVE OR INJURED BODY PARTS OR SYSTEMS TO BE REPAIRED OR REPLACED, AS WELL AS TO UNDERSTAND EARLY HUMAN DEVELOPMENT.WICELL OPERATES A LABORATORY LOCATED IN THE UW RESEARCH PARK AND IS USED FOR CELL DISTRIBUTION, CORE SERVICES, AND CHARACTERIZATION SERVICES ACTIVITIES.
Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency
Sign in to view Trantor Score and financial metrics
Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)
Sign In — Free (10 views/day)| 2023 | 2022 | Change | |
|---|---|---|---|
| Revenue | $8,416,310 | $7,838,212 | +0.1% |
| Expenses | $8,087,668 | $6,979,901 | +0.2% |
| Net Income | $328,642 | $858,311 | -0.6% |
Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics
Financial Distress Indicator
Liquidity & Cash Position
Sign in to view all financial metrics
Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics
Sign In| Name | Title | Hours/Week | Role | Reportable Comp | Other Comp | Total |
|---|---|---|---|---|---|---|
| ROBERT DRAPE | CHIEF EXECUTIVE OFFICER | 40.00 |
Officer
Director
|
$316,320 | $62,272 | $378,592 |
| ANITA BHATTACHARYYA | DIRECTOR | 1.00 |
Director
|
$1,000 | $0 | $1,000 |
| DEREK HEI | DIRECTOR/CHAIR | 1.00 |
Officer
Director
|
$1,000 | $0 | $1,000 |
| JEANINE BURMANIA | DIRECTOR | 1.00 |
Director
|
$500 | $0 | $500 |
| CYNTHIA CZAJKOWSKI | DIRECTOR | 1.00 |
Director
|
$500 | $0 | $500 |
| MICHAEL FALK | DIRECTOR | 1.00 |
Director
|
$500 | $0 | $500 |
| JON LEVINE | DIRECTOR (UNTIL 6/21/24) | 1.00 |
Director
|
$500 | $0 | $500 |
| DEBORAH KELLER | DIRECTOR/CHAIR (UNTIL 3/8/24) | 3.00 |
Officer
Director
|
$500 | $0 | $500 |
| SETH TAAPKEN | DIRECTOR OF OPERATIONS | 40.00 |
Officer
|
$164,119 | $49,669 | $213,788 |
| TENNEILLE LUDWIG | SNR SCIENTIST/DIR. WICELL STEM CELL BANK | 40.00 |
Highest
|
$199,953 | $30,983 | $230,936 |
| JENNA GAY | DIRECTOR, QUALITY ASSURANCE | 40.00 |
Highest
|
$115,247 | $39,544 | $154,791 |
| JAMES JOHNSON | SCIENTIST | 40.00 |
Highest
|
$107,842 | $17,949 | $125,791 |
| Year | Revenue | Expenses | Assets | Net Income |
|---|---|---|---|---|
| 2025 | No data | No data | No data | No data |
| 2024 | $8,416,310 | $8,087,668 | $6,715,538 | $328,642 |
| 2023 | $7,838,212 | $6,979,901 | $6,085,759 | $858,311 |
| 2022 | $7,939,160 | $5,990,252 | $4,969,313 | $1,948,908 |
| 2021 | $5,922,668 | $5,311,660 | $3,438,237 | $611,008 |
| 2020 | $4,540,573 | $5,013,253 | $2,605,114 | $-472,680 |
| 2019 | $4,468,797 | $5,243,210 | $2,457,986 | $-774,413 |
Compare WICELL RESEARCH INSTITUTE INC with other nonprofits in Wisconsin and across the country.