WPGA JUNIOR FOUNDATION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

JOSEPH STADLER

Phone

4144433570

Tax Period

2024-03-01 to 2025-02-28

WPGA JUNIOR FOUNDATION INC, founded in 2000, is a community nonprofit in the Recreation & Sports sector that reported $1.1M in total revenue in fiscal year 2024. Revenue grew 12% year-over-year, indicating healthy expansion. Expenses of $1.0M left a modest 10% surplus.

Mission

TO PROVIDE POSITIVE OPPORTUNITIES, ENJOYMENT, AND EDUCATION TO JUNIORS IN THE GAME OF GOLF. THE MISSION WILL BE ACCOMPLISHED THROUGH TOURNAMENTS, CLINICS, CAMPS, ACADEMIES, SCHOLARSHIPS, AND GRANTS.

Program Service Accomplishments

Program 1

Expenses: $811,125 Revenue: $831,584

JUNIOR GOLF TOURNAMENTS - PROVIDE JUNIORS THE OPPORTUNITY TO PLAY IN TOURNAMENT PROGRAM INCLUDING NUMEROUS EVENTS FOR YOUNG BEGINNERS THROUGH COLLEGE BOUND HIGH SCHOOL STUDENTS DURING THE YEAR...

JUNIOR GOLF TOURNAMENTS - PROVIDE JUNIORS THE OPPORTUNITY TO PLAY IN TOURNAMENT PROGRAM INCLUDING NUMEROUS EVENTS FOR YOUNG BEGINNERS THROUGH COLLEGE BOUND HIGH SCHOOL STUDENTS DURING THE YEAR. CLINICS PROVIDE JUNIOR GOLFERS WITH GOLF LESSONS GIVEN BY GOLF PROFESSIONALS. THE TOURNAMENTS ARE PROVIDED TO THE KIDS AT REDUCED PRICING AND TEACH CORE VALUES SUCH AS HONESTY, RESPONSIBILITY, INTEGRITY, JUDGEMENT, RESPECT, COURTESY, PERSEVERANCE, AND SPORTSMANSHIP.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $225,375

Program Service Revenue $894,884

Investment Income $19,616

Other Revenue $500

TOTAL REVENUE $1,140,375

Expense Breakdown

Grants Paid $87,900

Salaries & Benefits $0

Fundraising Expenses $45,681

Program Expenses $811,125

Other Expenses $942,160

TOTAL EXPENSES $1,030,060

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,140,375	$1,021,205	+0.1%
Expenses	$1,030,060	$893,295	+0.2%
Net Income	$110,315	$127,910	-0.1%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ADAM MCDONALD	DIRECTOR	1.00	Director	$0	$0	$0
BECKY HALVERSON	DIRECTOR	1.00	Director	$0	$0	$0
DEREK SCHNARR	DIRECTOR	1.00	Director	$0	$0	$0
MIKE WILSON	DIRECTOR	1.00	Director	$0	$0	$0
KATIE VAN ROSSUM	DIRECTOR	1.00	Director	$0	$0	$0
STEPHEN BAILEY	DIRECTOR	1.00	Director	$0	$0	$0
KIMBERLY DODD	DIRECTOR	1.00	Director	$0	$0	$0
LINDSAY KOTH	PRESIDENT	3.00	Officer Director	$0	$0	$0
KATIE ELLIOT JOHNSON	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
JEFF ELLINGSON	SECRETARY	2.00	Officer Director	$0	$0	$0
JOSEPH STADLER	EXECUTIVE DIRECTOR	20.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,140,375	$1,030,060	$946,283	$110,315
2024	$1,021,205	$893,295	$826,949	$127,910
2023	$941,132	$862,544	$677,454	$78,588
2022	$790,186	$698,422	$600,250	$91,764
2021	$583,676	$574,525	$540,093	$9,151
2020	$543,528	$500,220	$513,626	$43,308