HEPBURN BOOTSTRAP FOUNDATION INC (EIN 391983506) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

YELENA CHESTER

Phone

4142725805

Tax Period

2023-01-01 to 2023-12-31

HEPBURN BOOTSTRAP FOUNDATION INC, founded in 2000, is a micro nonprofit in the Education sector that reported $52K in total revenue in fiscal year 2023. Revenue fell 28% from the prior year — a significant decline worth monitoring. Expenses of $116K exceeded revenue, resulting in a 121% operating deficit.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $0

Investment Income $52,463

Other Revenue $0

TOTAL REVENUE $52,463

Expense Breakdown

Grants Paid $89,100

Salaries & Benefits $0

Fundraising Expenses $26,977

Program Expenses $89,100

Other Expenses $26,977

TOTAL EXPENSES $116,077

Year-over-Year Comparison

	2023	2022	Change
Revenue	$52,463	$73,339	-0.3%
Expenses	$116,077	$114,912	+0.0%
Net Income	$-63,614	$-41,573	+0.5%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$613,566

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JILL HEPBURN	PRESIDENT/SECRETARY	1.00	Officer Director	$0	$0	$0
MAL HEPBURN	VP/TREASURER	1.00	Officer Director	$0	$0	$0
PATTI DEW	DIRECTOR	1.00	Director	$0	$0	$0
JANICE LEVY	DIRECTOR	1.00	Director	$0	$0	$0
GEORGE F ROTH	DIRECTOR	1.00	Director	$0	$0	$0
ELLEN GILLIGAN	ASSISTANT SECRETARY	0.00	Officer	$0	$57,748	$382,718
KEN ROBERTSON	ASSISTANT TREASURER	0.00	Officer	$0	$29,243	$230,848

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$52,463	$116,077	$2,657,432	$-63,614
2022	$73,339	$114,912	$2,500,601	$-41,573
2021	$228,435	$123,630	$3,051,635	$104,805
2020	$153,074	$189,761	$2,698,888	$-36,687

HEPBURN BOOTSTRAP FOUNDATION INC