Novellus Group

EIN: 394995341 501(c)(3)

Davis, CA

Total Revenue
$346,949
Total Expenses
$347,368
Total Assets
$28,467
Net Assets
$-419
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2025
Legal Domicile
CA
Principal Officer
Marianne Justus
Phone
4158603599
Tax Period
2025-01-01 to 2025-12-31

Novellus Group, founded in 2025, is a small nonprofit that reported $347K in total revenue in fiscal year 2025.

Mission

The organization is committed to improving systems through organizational development, coaching, and enhanced communications. Its mission is to partner with diverse organizations, providing them with organization-development strategies and dynamic communication tools to foster systems that are aligned for greater coherence and efficiency. Through collaboration, education, and ongoing support, The Novellus Group works to ensure that every organization it serves is not only more effective but also a beacon of equality and positive change in the global community.

Program Service Accomplishments

Program 1
Expenses: $274,080

Services began in the spring of 2025 utilizing a lean operational model consisting of five contract professionals and one full-time employee. This structure allowed us to maintain flexibility while...

Read more

Services began in the spring of 2025 utilizing a lean operational model consisting of five contract professionals and one full-time employee. This structure allowed us to maintain flexibility while delivering high-quality work during our inaugural year. In fall 2025, we added three additional subcontractors, totaling eight subcontractors and one full-time employee. We also replaced our project manager due to performance issues.In April 2025, Novellus Group entered into a multi-year agreement with the California Department of Fish and Wildlife Cannabis Program to fulfill an approximately $2 million engagement focused on systems improvement, research, and strategic communications support. This contract marked the formal launch of our operational work and established a strong foundation for long-term impact.In August 2025, our clients at the CDFW approached us about amending our grant agreement to include an additional task: Task 7 Cannabis Remediation on Tribal Lands Research. This initiative involves a research partnership with a scholar at Northeastern University to explore the relationship between tribal entities and cannabis policy, governance, and economic development. On October 6, 2025, The grant amendment was executed, increasing the original grant budget from $2,084,384 to $3,027,845. This work deepens the research dimension of our engagement and reflects our commitment to equity-informed, evidence-based systems analysis. It also expands our institutional relationships within academic and policy communities. Through December 2025, Novellus generated total billings of approximately $450,000, representing our first fiscal year in operation. This revenue reflects disciplined execution aligned with contractual milestones and demonstrates early financial traction within the framework of the broader engagement.We successfully completed the first two agreed-upon tasks outlined in the engagement letter, representing approximately 10% of the total contract scope. Most notably, we delivered:Task 3: Subtask 3.1: Comprehensive Needs AssessmentTask 3: Subtask 3.2: Report of RecommendationsThese deliverables reflect extensive stakeholder engagement, research synthesis, and strategic analysis. They now serve as the blueprint guiding implementation and communications efforts in subsequent phases of the contract.Looking ahead, projected billings for 2026 are estimated at approximately $750,000 representing roughly 25% of the remaining contract value. This anticipated growth reflects the transition into higher-volume implementation and communications phases (Tasks 4 and 5).

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0
Program Service Revenue $346,949
Investment Income $0
Other Revenue $0
TOTAL REVENUE $346,949

Expense Breakdown

Grants Paid $0
Salaries & Benefits $128,854
Fundraising Expenses $0
Program Expenses $274,080
Other Expenses $218,514
TOTAL EXPENSES $347,368

Year-over-Year Comparison

2025 2024 Change
Revenue $346,949 N/A N/A
Expenses $347,368 N/A N/A
Net Income $-419 N/A N/A
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
4
Independent Members
N/A
Employees
1
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
1
$120,576
Total Directors
4
$120,576
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Marianne Justus Executive Dir. 40.00
Officer Director
$105,000 $15,576 $120,576
Scott Sablotsky Director 1.00
Director
$0 $0 $0
Pia Gheen Director 1.00
Director
$0 $0 $0
Tim Larrabee Director 1.00
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $346,949 $347,368 $28,467 $-419
Explore More Nonprofits
Top 100 Nonprofits in California Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare Novellus Group with other nonprofits in California and across the country.