BADGER BOYS STATE INCORPORATED (EIN 396097540) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1939

Legal Domicile

Principal Officer

STEVEN SORENSON

Phone

9202324846

Tax Period

2024-08-01 to 2025-07-31

BADGER BOYS STATE INCORPORATED, founded in 1939, is a small nonprofit in the Youth Development sector that reported $291K in total revenue in fiscal year 2024. Expenses of $351K exceeded revenue, resulting in a 20% operating deficit.

Mission

PROVIDE THE OPPORTUNITY FOR YOUNG MEN TO LEARN ABOUT CIVIC PROCESSES AND LEADERSHIP

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $278,886

Program Service Revenue $0

Investment Income $9,903

Other Revenue $2,408

TOTAL REVENUE $291,197

Expense Breakdown

Grants Paid $0

Salaries & Benefits $14,488

Fundraising Expenses $0

Program Expenses $300,288

Other Expenses $336,301

TOTAL EXPENSES $350,789

Year-over-Year Comparison

	2024	2023	Change
Revenue	$291,197	$272,359	+0.1%
Expenses	$350,789	$322,346	+0.1%
Net Income	$-59,592	$-49,987	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

141

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROBERT BATTY	CHAIR	2.00	Officer Director	$0	$0	$0
JERRY LAUBY	PRESIDENT	1.00	Officer Director	$0	$0	$0
BOB SHAPPELL	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
STEVEN SORENSON	TREASURER	2.00	Officer Director	$0	$0	$0
JULIE MUHLE	EXECUTIVE SECRETARY	2.00	Officer Director	$0	$0	$0
MARK KRAMER	ASSISTANT EXECUTIVE SECRETARY	1.00	Officer Director	$0	$0	$0
DAVID JOHNSON	ASSISTANT TREASURER	1.00	Officer Director	$0	$0	$0
TOM SKRENES	FIRST ASSISTANT DIRECTOR	1.00	Officer Director	$0	$0	$0
BILL COSH	DIRECTOR	3.00	Director	$0	$0	$0
DERRICK COLLINS	MEMBER	1.00	Director	$0	$0	$0
NORM BEDNAREK	MEMBER	1.00	Director	$0	$0	$0
JOHN CUMICEK	MEMBER	1.00	Director	$0	$0	$0
MIKE FEIRER	MEMBER	1.00	Director	$0	$0	$0
STEVE ISENSEE	MEMBER	1.00	Director	$0	$0	$0
GARY SAUNDERS	MEMBER	1.00	Director	$0	$0	$0
STEVE DUBOIS	MEMBER	1.00	Director	$0	$0	$0
JIM JOHNSON	MEMBER	1.00	Director	$0	$0	$0
KARL STUVENGEN	MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$291,197	$350,789	$608,079	$-59,592
2023	$325,783	$393,294	$591,161	$-67,511
2020	$29,367	$42,317	$457,291	$-12,950
2019	$279,079	$250,615	$452,661	$28,464
2018	$308,138	$257,684	$322,578	$50,454

BADGER BOYS STATE INCORPORATED