CLOQUET CEMETERY ASSOCIATION (EIN 410195330) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1948

Legal Domicile

Principal Officer

GAIL ULVI

Phone

2183905693

Tax Period

2023-01-01 to 2023-12-31

CLOQUET CEMETERY ASSOCIATION, founded in 1948, is a micro nonprofit that reported $89K in total revenue in fiscal year 2023. Revenue fell 24% from the prior year — a significant decline worth monitoring. Net assets of $491K represent 67 months of operating reserves.

Mission

PROVIDE PUBLIC BURIAL SERVICE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $84,458

Investment Income $4,140

Other Revenue $0

TOTAL REVENUE $88,598

Expense Breakdown

Grants Paid $0

Salaries & Benefits $42,919

Fundraising Expenses $0

Program Expenses $96,122

Other Expenses $53,203

TOTAL EXPENSES $96,122

Year-over-Year Comparison

	2023	2022	Change
Revenue	$88,598	$116,384	-0.2%
Expenses	$96,122	$78,285	+0.2%
Net Income	$-7,524	$38,099	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$20,788

Total Directors

$16,420

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JACK HAGEN	PRES/SUPERIN	10.00	Officer Director	$15,660	$0	$15,660
GAIL ULVI	TREASURER	10.00	Officer	$4,968	$0	$4,968
DAVE GRINNELL	DIRECTOR	0.50	Director	$160	$0	$160
ROBIN JOHNSON	DIRECTOR	0.50	Director	$160	$0	$160
PENNEY PREVOST	SECRETARY	0.50	Officer Director	$160	$0	$160
BILL SCHLENVOGT	DIRECTOR	0.50	Director	$160	$0	$160
CURT NELSON	DIRECTOR	0.50	Director	$120	$0	$120

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$88,598	$96,122	$492,257	$-7,524
2022	$116,384	$78,285	$466,660	$38,099
2021	$103,580	$69,406	$512,468	$34,174

CLOQUET CEMETERY ASSOCIATION