OLIVIA GOLF CLUB INC (EIN 410680450) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1950

Legal Domicile

Principal Officer

CHRIS RANDELMAN

Phone

3205232313

Tax Period

2024-11-01 to 2025-10-31

OLIVIA GOLF CLUB INC, founded in 1950, is a small nonprofit that reported $297K in total revenue in fiscal year 2024. Expenses of $351K exceeded revenue, resulting in a 18% operating deficit.

Mission

TO PROVIDE GOLF TRAINING AND ENTERTAINMENT TO MEMBERS AND GUESTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $171,444

Program Service Revenue $0

Investment Income $6,422

Other Revenue $118,697

TOTAL REVENUE $296,563

Expense Breakdown

Grants Paid $0

Salaries & Benefits $153,658

Fundraising Expenses $0

Other Expenses $197,049

TOTAL EXPENSES $350,707

Year-over-Year Comparison

	2024	2023	Change
Revenue	$296,563	$277,732	+0.1%
Expenses	$350,707	$290,027	+0.2%
Net Income	$-54,144	$-12,295	+3.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RYAN AEIKENS	MEMBER	2.00	Director	$0	$0	$0
JOE HAEN	MEMBER	2.00	Director	$0	$0	$0
DAN KLUVER	MEMBER	2.00	Director	$0	$0	$0
DAVE ALTMANN	SECRETARY	5.00	Officer	$0	$0	$0
DEREK HARRIER	TREASURER	5.00	Officer	$0	$0	$0
CHRIS RANDELMAN	PRESIDENT	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$296,563	$350,707	$207,492	$-54,144
2024	$277,732	$290,027	$239,502	$-12,295
2023	$270,239	$288,344	$242,490	$-18,105
2022	$282,831	$318,263	$255,033	$-35,432
2021	$303,293	$271,102	$285,967	$32,191
2020	$402,824	$246,981	$362,931	$155,843
2019	$245,441	$244,563	$145,742	$878
2018	$248,250	$248,541	$129,605	$-291

OLIVIA GOLF CLUB INC